Cash & Equivalents | 95.88 | 150.28 | 202 | 436.19 | 32.07 | |
Short-Term Investments | 617.95 | 592.02 | 422.39 | 109.76 | 132.96 | |
Cash & Short-Term Investments | 713.83 | 742.3 | 624.4 | 545.95 | 165.04 | |
Cash Growth | -3.84% | 18.88% | 14.37% | 230.81% | 9.26% | |
Accounts Receivable | 45.63 | 42 | 217.1 | 178.72 | 22.31 | |
Other Receivables | 1.63 | 3.93 | 2.39 | 15.6 | 0.36 | |
Receivables | 47.26 | 45.92 | 219.48 | 194.32 | 22.66 | |
Inventory | 70.05 | 53.29 | 59.45 | 61.34 | 63.69 | |
Prepaid Expenses | 17.8 | 17.61 | 13.66 | 170.92 | 38.63 | |
Total Current Assets | 848.94 | 859.12 | 916.99 | 972.52 | 290.02 | |
Property, Plant & Equipment | 60.61 | 61.58 | 63.34 | 60.98 | 57.15 | |
Goodwill | 1.95 | 2.07 | 2.01 | 2.13 | 2.3 | |
Long-Term Accounts Receivable | 71.31 | 71.31 | - | - | - | |
Other Long-Term Assets | 3.45 | 3.02 | 3.52 | 3.62 | 3.81 | |
Accounts Payable | 9.06 | 5.25 | 3.21 | 2.6 | 3.31 | |
Accrued Expenses | 33.9 | 31.43 | 24.94 | 46.23 | 15.86 | |
Current Portion of Leases | 4.18 | 4.5 | 3.63 | 2.58 | 3.25 | |
Current Unearned Revenue | - | - | - | 349.86 | 38.21 | |
Other Current Liabilities | 31.5 | 21.03 | 118.29 | 155.13 | 16.78 | |
Total Current Liabilities | 78.63 | 62.2 | 150.07 | 556.4 | 77.41 | |
Long-Term Debt | 223.85 | 222.7 | 221.58 | 220.49 | 179.81 | |
Long-Term Leases | 26.39 | 29.72 | 32.8 | 34.32 | 34.79 | |
Other Long-Term Liabilities | 60.58 | 60.41 | 0.38 | 5.66 | 2.57 | |
Common Stock | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | |
Additional Paid-In Capital | 1,505 | 1,555 | 1,511 | 1,442 | 1,352 | |
Retained Earnings | -903.28 | -930.58 | -924.2 | -1,217 | -1,294 | |
Comprehensive Income & Other | -4.72 | -2.11 | -5.44 | -2.27 | 0.27 | |
Total Liabilities & Equity | 986.26 | 997.1 | 985.85 | 1,039 | 353.27 | |
Total Debt | 254.42 | 256.91 | 258.01 | 257.38 | 217.85 | |
Net Cash (Debt) | 459.42 | 485.39 | 366.39 | 288.57 | -52.81 | |
Net Cash Growth | -5.35% | 32.48% | 26.97% | - | - | |
Net Cash Per Share | 3.45 | 3.77 | 2.43 | 2.17 | -0.52 | |
Filing Date Shares Outstanding | 124.07 | 130.61 | 127.69 | 124.92 | 113.26 | |
Total Common Shares Outstanding | 125.45 | 129.53 | 127.6 | 122.95 | 110.19 | |
Working Capital | 770.31 | 796.93 | 766.91 | 416.12 | 212.6 | |
Book Value Per Share | 4.76 | 4.80 | 4.55 | 1.81 | 0.53 | |
Tangible Book Value | 594.85 | 620.01 | 579.01 | 220.25 | 56.4 | |
Tangible Book Value Per Share | 4.74 | 4.79 | 4.54 | 1.79 | 0.51 | |
Machinery | 26.51 | 26.11 | 24.68 | 22.82 | 24.54 | |
Construction In Progress | 10.12 | 5.82 | 11.61 | 9.94 | 1.02 | |
Leasehold Improvements | 36.54 | 37.2 | 28.82 | 27.63 | 28.42 | |