Dynatronics Corporation (DYNT)

Dynatronics Income Statement

Financials in millions USD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	40.61	44.34	47.8	53.41	62.57
Revenue Growth (YoY)	-8.41%	-7.24%	-10.50%	-14.63%	-2.87%
Cost of Revenue	30.46	33.67	34.91	38.31	43.39
Gross Profit	10.15	10.67	12.89	15.1	19.17
Selling, General & Admin	15	15.43	16.65	18.09	19.97
Operating Expenses	15	15.43	16.65	18.09	19.97
Operating Income	-4.85	-4.76	-3.76	-2.99	-0.8
Interest Expense / Income	0.12	0.15	0.22	0.44	0.51
Other Expense / Income	0	-0.91	-5.97	0.01	-0.39
Pretax Income	-4.97	-3.99	1.99	-3.44	-0.92
Income Tax	0	0	-0.01	-0.01	0.01
Net Income	-4.97	-3.99	2	-3.43	-0.92
Preferred Dividends	0.69	0.73	0.79	0.89	0.79
Net Income Common	-5.66	-4.73	1.21	-4.32	-1.72
Shares Outstanding (Basic)	4	4	3	2	2
Shares Outstanding (Diluted)	4	4	3	2	2
Shares Change	8.40%	15.47%	50.65%	24.45%	24.52%
EPS (Basic)	-1.46	-1.32	0.40	-2.10	-1.05
EPS (Diluted)	-1.46	-1.32	0.40	-2.10	-1.05
Free Cash Flow	0.18	-5.2	1.91	2.8	0.1
Free Cash Flow Per Share	0.05	-1.46	0.62	1.36	0.06
Gross Margin	24.99%	24.07%	26.96%	28.27%	30.65%
Operating Margin	-11.95%	-10.73%	-7.87%	-5.60%	-1.27%
Profit Margin	-13.95%	-10.66%	2.53%	-8.08%	-2.74%
Free Cash Flow Margin	0.45%	-11.73%	4.00%	5.24%	0.16%
Effective Tax Rate	-	-	-0.50%	-	-
EBITDA	-3.51	-2.41	3.84	-1.23	1.25
EBITDA Margin	-8.63%	-5.44%	8.03%	-2.31%	1.99%
Depreciation & Amortization	1.35	1.43	1.63	1.77	1.65
EBIT	-4.86	-3.85	2.21	-3	-0.4
EBIT Margin	-11.96%	-8.67%	4.62%	-5.62%	-0.65%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).