DZS Inc. (DZSI)
NASDAQ: DZSI · IEX Real-Time Price · USD
1.320
+0.030 (2.33%)
Mar 28, 2024, 4:00 PM EDT - Market closed

DZS Inc. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2022202120202019201820172016201520142013 2012 - 2001
Revenue
375.69350.21300.64306.88282.35247.11150.3139.2139.39122.25
Upgrade
Revenue Growth (YoY)
7.28%16.49%-2.03%8.69%14.26%64.41%7.98%-0.14%14.03%5.95%
Upgrade
Cost of Revenue
257.34229.94203.76206.77191.02164.35108.6103.3198.5576.12
Upgrade
Gross Profit
118.36120.2796.88100.1191.3382.7741.7135.8940.8446.13
Upgrade
Selling, General & Admin
85.3790.2463.5461.2148.3244.6427.7317.5314.8326.36
Upgrade
Research & Development
56.1247.0537.9638.5235.3136.0825.7821.3322.8115.33
Upgrade
Other Operating Expenses
9.0115.237.97.420.521.321.25000
Upgrade
Operating Expenses
150.51152.52109.4107.1484.1582.0454.7638.8637.6441.68
Upgrade
Operating Income
-32.15-32.25-12.53-7.037.180.72-13.05-2.983.24.45
Upgrade
Interest Expense / Income
1.440.241.963.981.741.020.830.530.530.09
Upgrade
Other Expense / Income
1.84-1.025.1-1.140.950.7-0.04-0.4-0.540.01
Upgrade
Pretax Income
-35.43-31.47-19.58-9.874.49-1-13.84-3.113.224.36
Upgrade
Income Tax
23.213.53.591.72-2.071.490.231.380.04
Upgrade
Net Income
-37.43-34.68-23.08-13.462.771.07-15.33-3.341.844.31
Upgrade
Net Income Growth
----158.36%----57.42%-
Upgrade
Shares Outstanding (Basic)
28272219161612996
Upgrade
Shares Outstanding (Diluted)
28272219171612997
Upgrade
Shares Change
5.22%23.64%11.26%15.87%2.13%40.90%24.94%1.25%39.29%6.49%
Upgrade
EPS (Basic)
-1.33-1.30-1.07-0.690.170.07-1.32-0.360.200.70
Upgrade
EPS (Diluted)
-1.33-1.30-1.07-0.690.170.07-1.32-0.360.200.65
Upgrade
EPS Growth
----142.86%----69.23%-
Upgrade
Free Cash Flow
-55.27-19.352.79-25.02-13.40.842.25.69-17.973.69
Upgrade
Free Cash Flow Per Share
-1.97-0.720.13-1.29-0.810.050.190.61-1.950.59
Upgrade
Gross Margin
31.50%34.34%32.22%32.62%32.35%33.49%27.75%25.78%29.30%37.74%
Upgrade
Operating Margin
-8.56%-9.21%-4.17%-2.29%2.54%0.29%-8.68%-2.14%2.30%3.64%
Upgrade
Profit Margin
-9.96%-9.90%-7.68%-4.39%0.98%0.43%-10.20%-2.40%1.32%3.53%
Upgrade
Free Cash Flow Margin
-14.71%-5.53%0.93%-8.15%-4.75%0.34%1.46%4.09%-12.89%3.02%
Upgrade
Effective Tax Rate
----38.39%---42.90%0.96%
Upgrade
EBITDA
-25.56-26.68-12.48-0.788.933.84-9.84-1.175.684.81
Upgrade
EBITDA Margin
-6.80%-7.62%-4.15%-0.25%3.16%1.55%-6.54%-0.84%4.07%3.93%
Upgrade
Depreciation & Amortization
8.434.555.145.122.73.823.171.41.940.37
Upgrade
EBIT
-33.99-31.23-17.62-5.896.230.02-13.01-2.583.744.44
Upgrade
EBIT Margin
-9.05%-8.92%-5.86%-1.92%2.21%0.01%-8.66%-1.85%2.69%3.63%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).