DZS Inc. (DZSIQ)
OTCMKTS · Delayed Price · Currency is USD
0.000001
0.00 (0.00%)
At close: May 7, 2026
DZS Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 118,511 | 139,007 | 317,111 | 449,631 | 417,151 | |
Revenue Growth (YoY) | -14.74% | -56.16% | -29.47% | 7.79% | 27.50% |
Cost of Revenue | 88,782 | 121,357 | 264,671 | 306,915 | 273,893 |
Gross Profit | 29,729 | 17,650 | 52,440 | 142,716 | 143,258 |
Selling, General & Admin | 11,006 | 16,269 | 114,966 | 107,547 | 107,717 |
Research & Development | 17,347 | 20,625 | 72,333 | 70,582 | 56,046 |
Amortization of Goodwill & Intangibles | 1.22 | 26.65 | 6,782 | 4,490 | 1,408 |
Other Operating Expenses | - | - | 636.71 | 1,531 | 238.23 |
Operating Expenses | 23,904 | 49,853 | 194,718 | 184,149 | 165,409 |
Operating Income | 5,825 | -32,202 | -142,278 | -41,433 | -22,151 |
Interest Expense | -2,158 | -2,367 | -5,177 | -1,813 | -283.5 |
Interest & Investment Income | 157.41 | 1,543 | - | - | - |
Currency Exchange Gain (Loss) | 289.96 | 1,443 | - | - | 1,440 |
Other Non Operating Income (Expenses) | -51.8 | -281.97 | -606.88 | -2,127 | - |
EBT Excluding Unusual Items | 4,063 | -31,866 | -148,061 | -45,373 | -20,994 |
Merger & Restructuring Charges | - | - | -5,187 | -4,276 | -14,425 |
Impairment of Goodwill | - | - | -16,331 | - | - |
Gain (Loss) on Sale of Assets | 267.44 | - | - | - | - |
Asset Writedown | - | - | - | - | -41.69 |
Other Unusual Items | 39.72 | 8,601 | -4,755 | -1,040 | -2,025 |
Pretax Income | 4,370 | -23,264 | -174,335 | -50,689 | -37,486 |
Income Tax Expense | 9.77 | 1,146 | 1,010 | 1,212 | 3,827 |
Earnings From Continuing Operations | 4,360 | -24,411 | -175,345 | -51,902 | -41,313 |
Net Income | 4,360 | -24,411 | -175,345 | -51,902 | -41,313 |
Net Income to Common | 4,360 | -24,411 | -175,345 | -51,902 | -41,313 |
Shares Outstanding (Basic) | - | - | 32 | 28 | 27 |
Shares Outstanding (Diluted) | - | - | 32 | 28 | 27 |
Shares Change (YoY) | - | - | 12.32% | 5.22% | 23.64% |
EPS (Basic) | - | - | -5558.40 | -1848.02 | -1547.77 |
EPS (Diluted) | - | - | -5563.10 | -1848.69 | -1548.51 |
Free Cash Flow | 1,462 | -10,080 | -61,530 | -69,318 | -23,717 |
Free Cash Flow Per Share | - | - | -1950.48 | -2468.16 | -888.55 |
Gross Margin | 25.09% | 12.70% | 16.54% | 31.74% | 34.34% |
Operating Margin | 4.92% | -23.17% | -44.87% | -9.21% | -5.31% |
Profit Margin | 3.68% | -17.56% | -55.30% | -11.54% | -9.90% |
Free Cash Flow Margin | 1.23% | -7.25% | -19.40% | -15.42% | -5.69% |
EBITDA | 8,311 | -29,196 | -131,165 | -30,833 | -16,730 |
EBITDA Margin | 7.01% | -21.00% | -41.36% | -6.86% | -4.01% |
D&A For EBITDA | 2,486 | 3,006 | 11,113 | 10,600 | 5,421 |
EBIT | 5,825 | -32,202 | -142,278 | -41,433 | -22,151 |
EBIT Margin | 4.92% | -23.17% | -44.87% | -9.21% | -5.31% |
Effective Tax Rate | 0.22% | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.