GrafTech International Ltd. (EAF)
NYSE: EAF · Real-Time Price · USD
6.43
+0.34 (5.58%)
At close: Feb 19, 2026, 4:00 PM EST
6.43
0.00 (0.00%)
After-hours: Feb 19, 2026, 6:30 PM EST

GrafTech International Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-219.84-131.17-255.25382.96388.33
Depreciation & Amortization
61.6462.2556.8955.565.72
Asset Writedown & Restructuring Costs
--171.12--
Stock-Based Compensation
4.956.044.432.3116.63
Other Operating Activities
77.42-12.13-3.796.5715.5
Change in Accounts Receivable
23.834.5245.6860.51-28.93
Change in Inventory
-8.5968.83107.8-153.58-28.17
Change in Accounts Payable
-18.27-39.5-23.887.7566.59
Change in Income Taxes
-0.12-1.55-27.2-15.035.67
Change in Other Net Operating Assets
-2.642.620.76-22.36-58.31
Operating Cash Flow
-81.62-40.0976.56324.63443.04
Operating Cash Flow Growth
---76.42%-26.73%-21.40%
Capital Expenditures
-38.89-34.31-54.04-72.17-58.26
Sale of Property, Plant & Equipment
0.550.10.220.20.4
Investing Cash Flow
-38.33-34.21-53.82-71.97-57.86
Long-Term Debt Issued
-175438.55--
Total Debt Issued
-175438.55--
Long-Term Debt Repaid
-0.11-0.22-433.88-110.12-400.14
Total Debt Repaid
-0.11-0.22-433.88-110.12-400.14
Net Debt Issued (Repaid)
-0.11174.784.68-110.12-400.14
Issuance of Common Stock
---0.230.35
Repurchase of Common Stock
-0.23-0.12-0.13-60.23-54.08
Common Dividends Paid
---5.13-10.33-10.65
Other Financing Activities
--18.9519.34.19-7.28
Financing Cash Flow
-0.34155.7218.71-176.27-471.79
Foreign Exchange Rate Adjustments
2.47-2.050.780.74-1.32
Net Cash Flow
-117.8279.3742.2477.13-87.93
Free Cash Flow
-120.5-74.422.52252.46384.78
Free Cash Flow Growth
---91.08%-34.39%-27.07%
Free Cash Flow Margin
-23.90%-13.81%3.63%19.70%28.59%
Free Cash Flow Per Share
-4.63-2.890.889.7614.45
Cash Income Tax Paid
6.164.9143.3367.1263.79
Levered Free Cash Flow
-60.310.1377.79161.73254.12
Unlevered Free Cash Flow
4.7363.46114.09184.59297.09
Change in Working Capital
-5.834.92103.16-122.71-43.14
Updated Feb 6, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q