Eastside Distilling, Inc. (EAST)
NASDAQ: EAST · Real-Time Price · USD
0.554
-0.026 (-4.48%)
Nov 4, 2024, 4:00 PM EST - Market closed

Eastside Distilling Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-7.08-7.54-16.27-2.2-9.86-16.91
Upgrade
Depreciation & Amortization
1.071.261.421.192.191.59
Upgrade
Other Amortization
0.210.111.290.370.390.13
Upgrade
Loss (Gain) From Sale of Assets
-0.43-0.360.060.42-0.37-0.02
Upgrade
Asset Writedown & Restructuring Costs
0.390.397.460.150.39-
Upgrade
Stock-Based Compensation
0.60.680.520.661.322.32
Upgrade
Provision & Write-off of Bad Debts
0.080.090.09-00.080.07
Upgrade
Other Operating Activities
1.751.390.04-5.960.216.45
Upgrade
Change in Accounts Receivable
-0.370.140.48-0.750.550.29
Upgrade
Change in Inventory
0.561.222.110.260.410.76
Upgrade
Change in Accounts Payable
0.560.590.47-0.6-0.460.41
Upgrade
Change in Unearned Revenue
-0.10.070.02-0.020.02-0.05
Upgrade
Change in Other Net Operating Assets
0.440.131.43-4.091.180.3
Upgrade
Operating Cash Flow
-2.33-1.84-0.88-5.95-3.01-9.13
Upgrade
Capital Expenditures
-0.12-0.19-2.5-0.27-0.52-2.18
Upgrade
Sale of Property, Plant & Equipment
0.250.30.180.110.62-
Upgrade
Cash Acquisitions
------1.45
Upgrade
Other Investing Activities
---3.360.04-
Upgrade
Investing Cash Flow
0.130.1-2.323.210.14-3.63
Upgrade
Long-Term Debt Issued
-0.0683.38.241.77
Upgrade
Total Debt Issued
1.130.0683.38.241.77
Upgrade
Long-Term Debt Repaid
--0.04-7.56-6.59-4.88-0.59
Upgrade
Total Debt Repaid
-0.04-0.04-7.56-6.59-4.88-0.59
Upgrade
Net Debt Issued (Repaid)
1.090.020.44-3.293.361.18
Upgrade
Issuance of Common Stock
0.751.40.25.99-1.28
Upgrade
Other Financing Activities
-0.04-----
Upgrade
Financing Cash Flow
1.791.410.645.183.362.46
Upgrade
Net Cash Flow
-0.42-0.32-2.552.440.49-10.3
Upgrade
Free Cash Flow
-2.46-2.03-3.37-6.21-3.53-11.31
Upgrade
Free Cash Flow Margin
-23.74%-19.34%-24.30%-50.13%-25.20%-97.25%
Upgrade
Free Cash Flow Per Share
-1.60-1.86-4.40-9.78-7.04-24.38
Upgrade
Cash Interest Paid
0.40.760.960.470.780.37
Upgrade
Levered Free Cash Flow
-2.55-1.562.05-19.1115.08-4.26
Upgrade
Unlevered Free Cash Flow
-2.03-0.882.24-18.6615.48-3.97
Upgrade
Change in Net Working Capital
0.65-0.52-6.8116.24-17.74-0.24
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.