Ebix, Inc. (EBIXQ)

Ebix, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	735.63	1,050	994.94	625.61	580.62	497.83
Revenue Growth (YoY)	-30.72%	5.55%	59.04%	7.75%	16.63%	36.78%
Cost of Revenue	389.97	721.52	705.39	343.26	205.17	168.42
Gross Profit	345.66	328.63	289.55	282.35	375.45	329.41
Selling, General & Admin	172.63	148.57	115.35	101.37	160.01	126.06
Research & Development	42.17	41.19	40.02	35.27	45.3	39.08
Other Operating Expenses	20.93	18.53	15.18	19.91	14.47	11.29
Operating Expenses	235.73	208.29	170.54	156.55	219.78	176.43
Operating Income	109.93	120.34	119.01	125.8	155.67	152.98
Interest Expense / Income	92.74	55.07	41.37	31.58	42.33	27.1
Other Expense / Income	7.6	-8.82	2.87	-3.48	16.4	0.24
Pretax Income	9.59	74.09	74.77	97.71	96.94	125.64
Income Tax	4.64	9.45	6.58	5.33	0.22	32.5
Net Income	4.95	64.65	68.19	92.38	96.72	93.14
Net Income Growth	-93.15%	-5.20%	-26.19%	-4.49%	3.84%	-7.43%
Shares Outstanding (Basic)	31	31	31	31	31	31
Shares Outstanding (Diluted)	31	31	31	31	31	32
Shares Change	0.45%	0.32%	0.30%	-0.08%	-2.98%	-0.58%
EPS (Basic)	0.16	2.10	2.23	3.03	3.17	2.97
EPS (Diluted)	0.16	2.10	2.22	3.02	3.16	2.95
EPS Growth	-93.19%	-5.41%	-26.49%	-4.43%	7.12%	-6.94%
Free Cash Flow	20.59	56.04	56.31	90.79	47.9	67.34
Free Cash Flow Per Share	0.67	1.82	1.84	2.98	1.57	2.15
Dividend Per Share	0.075	0.300	0.300	0.300	0.300	0.300
Dividend Growth	-75.00%	0%	0%	0%	0%	0%
Gross Margin	46.99%	31.29%	29.10%	45.13%	64.66%	66.17%
Operating Margin	14.94%	11.46%	11.96%	20.11%	26.81%	30.73%
Profit Margin	0.67%	6.16%	6.85%	14.77%	16.66%	18.71%
Free Cash Flow Margin	2.80%	5.34%	5.66%	14.51%	8.25%	13.53%
Effective Tax Rate	48.40%	12.75%	8.81%	5.46%	0.23%	25.87%
EBITDA	127.94	154.23	138.93	152.49	163.58	166.27
EBITDA Margin	17.39%	14.69%	13.96%	24.37%	28.17%	33.40%
Depreciation & Amortization	25.62	25.07	22.79	23.21	24.31	13.53
EBIT	102.32	129.16	116.14	129.29	139.27	152.74
EBIT Margin	13.91%	12.30%	11.67%	20.67%	23.99%	30.68%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).