Eagle Bancorp Montana, Inc. (EBMT)

Eagle Bancorp Montana Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	12.62	9.78	10.06	10.7	14.42	21.21
Depreciation & Amortization	8.85	8.89	7.89	7.71	7.83	7.09
Gain (Loss) on Sale of Assets	-	-	-	-0.31	-0.09	0.01
Gain (Loss) on Sale of Investments	0.99	1.17	1.27	1.49	1.26	0.23
Total Asset Writedown	-	-	-	-0.06	-0.74	0.79
Provision for Credit Losses	1.32	0.52	1.46	2	0.86	3.13
Net Decrease (Increase) in Loans Originated / Sold - Operating	2.64	3.45	6.07	36.18	74.88	7.39
Accrued Interest Receivable	-1.48	-0.41	-1.2	-2.78	0.01	-0.18
Change in Other Net Operating Assets	6.69	14.58	-3.34	3.58	2.76	-0.02
Other Operating Activities	-3.67	-3.57	-2.14	1.03	0.31	-1.83
Operating Cash Flow	21.78	28.54	9.35	41.91	56.45	2.12
Operating Cash Flow Growth	-24.29%	205.36%	-77.70%	-25.76%	2565.44%	478.69%
Capital Expenditures	-8.64	-14.08	-14.19	-16.76	-12.22	-20.64
Sale of Property, Plant and Equipment	-0	0.06	1.01	0.85	1.38	0.01
Cash Acquisitions	-	-	-	13.4	-	5.04
Investment in Securities	25.27	24.29	38.59	5.88	-115.93	16.71
Net Decrease (Increase) in Loans Originated / Sold - Investing	-52.42	-36.2	-130.74	-234.26	-98.67	-24.29
Other Investing Activities	-0.1	-1.86	-2.87	-4.14	-7.49	1.12
Investing Cash Flow	-35.89	-27.8	-108.21	-235.04	-232.92	-22.04
Short-Term Debt Issued	-	-	91.34	69.39	-	-
Long-Term Debt Issued	-	135	15	40	-	25
Total Debt Issued	136.66	135	106.34	109.39	-	25
Short-Term Debt Repaid	-	-107.72	-	-	-	-45
Long-Term Debt Repaid	-	-62.08	-	-37.85	-12.07	-48.78
Total Debt Repaid	-232.31	-169.81	-	-37.85	-12.07	-93.78
Net Debt Issued (Repaid)	-95.64	-34.81	106.34	71.54	-12.07	-68.78
Repurchase of Common Stock	-1.58	-0.42	-0.23	-4.43	-6.28	-0.99
Common Dividends Paid	-4.56	-4.54	-4.44	-4.06	-3.02	-2.62
Net Increase (Decrease) in Deposit Accounts	119.06	46.03	-0.08	91.62	189.47	137.52
Other Financing Activities	-	-	-	-1.16	-	-0.34
Financing Cash Flow	17.27	6.27	101.59	153.51	168.1	64.8
Net Cash Flow	3.17	7.01	2.73	-39.62	-8.37	44.88
Free Cash Flow	13.14	14.46	-4.84	25.15	44.24	-18.52
Free Cash Flow Growth	-4.48%	-	-	-43.15%	-	-
Free Cash Flow Margin	15.51%	17.92%	-5.78%	28.73%	48.16%	-20.78%
Free Cash Flow Per Share	1.68	1.84	-0.62	3.40	6.65	-2.71
Cash Interest Paid	38.95	37.91	24.82	4.95	3.47	6.68
Cash Income Tax Paid	0.83	0.55	3.01	2.93	4.44	6.87

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q