| 245.5 | 99.5 | 111.7 | 642.6 | 576.1 | 621.3 |
| - | - | - | 8.5 | - | - |
Cash & Short-Term Investments | 245.5 | 99.5 | 111.7 | 651.1 | 576.1 | 621.3 |
| 63.78% | -10.92% | -82.84% | 13.02% | -7.27% | 270.26% |
| 149.5 | 154.5 | 191 | 159.2 | 278.9 | 230.9 |
| 149.5 | 154.5 | 191 | 159.2 | 278.9 | 230.9 |
| 356.3 | 311.7 | 328.9 | 350.7 | 344.5 | 307 |
| 25.6 | 26.9 | 47.9 | 49.4 | 68.2 | 34.5 |
| 3.7 | 6.1 | - | - | 0.2 | 0.2 |
| 6.3 | - | - | - | 2 | 2 |
| 786.9 | 598.7 | 679.5 | 1,210 | 1,270 | 1,196 |
Property, Plant & Equipment | 217 | 282.3 | 399 | 837 | 828.4 | 675.1 |
| - | - | - | 218.2 | 224.9 | 266.7 |
| 452.7 | 501.5 | 566.6 | 728.8 | 604.6 | 663.1 |
Long-Term Deferred Charges | - | - | - | - | 1.6 | 44.6 |
| 4.4 | 7.2 | 178.1 | 171.9 | 28.3 | 37.8 |
|
| 57.4 | 60.9 | 112.2 | 103.5 | 128.9 | 136.1 |
| 50.5 | 73.8 | 92.7 | 122.2 | 140.4 | 131.5 |
Current Portion of Long-Term Debt | - | - | 413.7 | 957.3 | 36.1 | 39.5 |
Current Portion of Leases | 1.8 | 2.7 | 3.5 | 5.8 | 5.8 | 5.4 |
| 6.1 | 4.8 | 27.2 | 26.4 | 11.7 | 44.6 |
Other Current Liabilities | 20.7 | 20.2 | 2 | 13.7 | 51.1 | 27.4 |
Total Current Liabilities | 136.5 | 162.4 | 651.3 | 1,229 | 374 | 384.5 |
| 663.1 | 663.7 | 446.5 | 448.5 | 811 | 850.3 |
| 6.1 | 9.7 | 13.8 | 14.8 | 24.2 | 27.8 |
Long-Term Unearned Revenue | - | - | - | - | - | 55.5 |
Long-Term Deferred Tax Liabilities | 36.3 | 41.7 | 47.2 | 59.7 | 93.3 | 53.2 |
Other Long-Term Liabilities | 36.5 | 29.4 | 15.1 | 26.7 | 43.7 | 64.9 |
|
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Additional Paid-In Capital | 938.6 | 928 | 904.4 | 873.5 | 829.4 | 784.9 |
| -105.2 | -212.4 | -21.8 | 738.7 | 950.3 | 726.9 |
| -243.5 | -227.7 | -227.7 | -227.7 | -152.2 | -39.6 |
Comprehensive Income & Other | -7.5 | -5.2 | -5.7 | 3.1 | -16.1 | -25.3 |
|
Total Liabilities & Equity | 1,461 | 1,390 | 1,823 | 3,166 | 2,958 | 2,883 |
| 671 | 676.1 | 877.5 | 1,426 | 877.1 | 923 |
| -425.5 | -576.6 | -765.8 | -775.3 | -301 | -301.7 |
| -7.59 | -10.88 | -14.96 | -15.48 | -5.56 | -5.61 |
Filing Date Shares Outstanding | 52.52 | 54.34 | 52.2 | 50.14 | 50.5 | 53.3 |
Total Common Shares Outstanding | 52.7 | 54.33 | 52.2 | 50.1 | 51.3 | 53.1 |
| 650.4 | 436.3 | 28.2 | -18.5 | 895.9 | 811.4 |
| 11.05 | 8.89 | 12.44 | 27.70 | 31.41 | 27.25 |
| 129.8 | -18.7 | 82.7 | 440.7 | 782 | 517.2 |
Tangible Book Value Per Share | 2.46 | -0.34 | 1.58 | 8.80 | 15.24 | 9.74 |
| 20.7 | 25.8 | 30 | 54.9 | 52.1 | 52.7 |
| 159.4 | 196.1 | 229.9 | 327.9 | 269.7 | 246.3 |
| 252.9 | 368.3 | 433.6 | 567.5 | 513.5 | 362.1 |
| 5.3 | 10.3 | 36.7 | 185.5 | 223.2 | 183.4 |