Cash & Equivalents | 17.82 | 46.45 | 56.83 | 13.92 | 4.76 | |
Cash & Short-Term Investments | 17.82 | 46.45 | 56.83 | 13.92 | 4.76 | |
Cash Growth | -61.62% | -18.28% | 308.38% | 192.31% | -85.52% | |
Accounts Receivable | 48.91 | 34.63 | 35.2 | 22.7 | 23.89 | |
Other Receivables | 2.95 | 2.04 | 0.73 | 0.36 | - | |
Receivables | 55.65 | 36.67 | 35.92 | 23.06 | 23.89 | |
Prepaid Expenses | 0.33 | 0.64 | 0.24 | 0.34 | 0.43 | |
Restricted Cash | 0.53 | - | - | - | - | |
Other Current Assets | 28.06 | 0.01 | - | - | - | |
Total Current Assets | 102.4 | 83.77 | 92.99 | 37.32 | 29.08 | |
Long-Term Investments | 152.98 | 75.16 | 34.87 | 6.45 | 0.56 | |
Other Long-Term Assets | 1,250 | 795.57 | 632.29 | 724.27 | 482.95 | |
Accounts Payable | 43.39 | 0.84 | - | 0.15 | 6.38 | |
Accrued Expenses | 15.95 | 11.83 | 9.87 | 7.18 | 5.55 | |
Current Income Taxes Payable | 0.02 | 0.02 | 2.11 | 2.23 | 0.02 | |
Other Current Liabilities | 0.08 | 1.38 | 27.43 | 18.46 | - | |
Total Current Liabilities | 59.89 | 14.07 | 39.4 | 28.02 | 11.95 | |
Long-Term Debt | 383.72 | 204.65 | 195.35 | 213.83 | 138.97 | |
Common Stock | 1,258 | 931.13 | 719.7 | 517.54 | 452.14 | |
Retained Earnings | -312.69 | -221.44 | -224.95 | -13.01 | -90.99 | |
Comprehensive Income & Other | -8.78 | -1.35 | 4.51 | -2.23 | 0.51 | |
Total Common Equity | 936.87 | 708.34 | 499.27 | 502.3 | 361.66 | |
Total Liabilities & Equity | 1,505 | 954.49 | 760.15 | 768.04 | 512.59 | |
Total Debt | 383.72 | 204.65 | 195.35 | 213.83 | 138.97 | |
Net Cash (Debt) | -365.89 | -158.2 | -138.51 | -199.91 | -134.21 | |
Net Cash Per Share | -3.27 | -2.06 | -2.52 | -5.33 | -4.15 | |
Filing Date Shares Outstanding | 111.84 | 76.95 | 55.05 | 37.53 | 32.35 | |
Total Common Shares Outstanding | 111.84 | 76.95 | 55.05 | 37.53 | 32.35 | |
Working Capital | 42.51 | 69.7 | 53.59 | 9.3 | 17.12 | |
Book Value Per Share | 8.38 | 9.21 | 9.07 | 13.39 | 11.18 | |
Tangible Book Value | 936.87 | 708.34 | 499.27 | 502.3 | 361.66 | |
Tangible Book Value Per Share | 8.38 | 9.21 | 9.07 | 13.39 | 11.18 | |