Everus Construction Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,746	2,850	2,854	2,699	2,052
Revenue Growth (YoY)	31.47%	-0.17%	5.75%	31.57%	-
Cost of Revenue	3,292	2,510	2,532	2,423	1,804
Gross Profit	454.09	339.45	321.92	276.05	247.94
Selling, General & Admin	160.54	124.24	108.18	90	99.68
Amortization of Goodwill & Intangibles	0.1	1.9	2.1	2.2	2.5
Operating Expenses	189.34	149.54	131.38	111.4	102.18
Operating Income	264.75	189.91	190.54	164.64	145.75
Interest Expense	-21.45	-14.02	-16.95	-6.35	-3.54
Interest & Investment Income	4.57	-	-	-	-
Earnings From Equity Investments	16.27	12.19	4.95	5.9	0.88
Other Non Operating Income (Expenses)	9.14	4.28	3.98	1.38	1.74
EBT Excluding Unusual Items	273.28	192.34	182.52	165.57	144.83
Gain (Loss) on Sale of Investments	0.8	0.6	-	-	-
Pretax Income	274.08	192.94	182.52	165.57	144.83
Income Tax Expense	72.31	49.52	45.29	40.79	35.43
Net Income	201.77	143.42	137.23	124.78	109.4
Net Income to Common	201.77	143.42	137.23	124.78	109.4
Net Income Growth	40.68%	4.51%	9.98%	14.06%	-
Shares Outstanding (Basic)	51	51	51	51	-
Shares Outstanding (Diluted)	51	51	51	51	-
Shares Change (YoY)	0.10%	0.20%	-	-	-
EPS (Basic)	3.95	2.81	2.69	2.45	-
EPS (Diluted)	3.95	2.81	2.69	2.45	-
EPS Growth	40.57%	4.46%	9.88%	-	-
Free Cash Flow	90.01	115.1	135.75	-61.34	58.17
Free Cash Flow Per Share	1.76	2.25	2.66	-1.20	-
Gross Margin	12.12%	11.91%	11.28%	10.23%	12.08%
Operating Margin	7.07%	6.66%	6.68%	6.10%	7.10%
Profit Margin	5.39%	5.03%	4.81%	4.62%	5.33%
Free Cash Flow Margin	2.40%	4.04%	4.76%	-2.27%	2.83%
EBITDA	293.55	215.18	213.69	186.11	166.02
EBITDA Margin	7.83%	7.55%	7.49%	6.89%	8.09%
D&A For EBITDA	28.8	25.27	23.15	21.47	20.27
EBIT	264.75	189.91	190.54	164.64	145.75
EBIT Margin	7.07%	6.66%	6.68%	6.10%	7.10%
Effective Tax Rate	26.38%	25.67%	24.81%	24.64%	24.46%
Advertising Expenses	1.5	1.1	0.9	0.8	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q