Everus Construction Group, Inc. (ECG)

Everus Construction Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2023	FY 2023
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	3,746	2,850	2,854	2,699	2,052
Revenue Growth (YoY)	31.47%	-0.17%	5.75%	31.57%	-
Cost of Revenue	3,292	2,510	2,532	2,423	1,804
Gross Profit	454.09	339.45	321.92	276.05	247.94
Selling, General & Admin	189.34	149.54	131.38	111.4	102.18
Total Operating Expenses	189.34	149.54	131.38	111.4	102.18
Operating Income	264.75	189.91	190.54	164.64	145.75
Interest Income	4.57	-	-	-	-
Interest Expense	-21.45	-14.02	-16.95	-6.35	-3.54
Other Non-Operating Income (Expense)	9.94	4.88	3.98	1.38	1.74
Total Non-Operating Income (Expense)	-6.94	-9.15	-12.97	-4.98	-1.8
Pretax Income	274.08	192.94	182.52	165.57	144.83
Provision for Income Taxes	72.31	49.52	45.29	40.79	35.43
Net Income	201.77	143.42	137.23	124.78	109.4
Net Income to Common	201.77	143.42	137.23	124.78	109.4
Net Income Growth	40.68%	4.51%	9.98%	14.06%	-
Shares Outstanding (Basic)	51	51	51	51	-
Shares Outstanding (Diluted)	51	51	51	51	-
Shares Change (YoY)	0.10%	0.20%	-	-	-
EPS (Basic)	3.95	2.81	2.69	2.45	-
EPS (Diluted)	3.95	2.81	2.69	2.45	-
EPS Growth	40.57%	4.46%	9.80%	-	-
Free Cash Flow	90.01	115.1	135.75	-61.34	58.17
Free Cash Flow Growth	-21.80%	-15.21%	-	-	-
Free Cash Flow Per Share	1.76	2.25	2.66	-1.20	-
Gross Margin	12.12%	11.91%	11.28%	10.23%	12.08%
Operating Margin	7.07%	6.66%	6.68%	6.10%	7.10%
Profit Margin	5.39%	5.03%	4.81%	4.62%	5.33%
FCF Margin	2.40%	4.04%	4.76%	-2.27%	2.84%
EBITDA	293.55	215.18	213.69	186.11	166.02
EBITDA Margin	7.84%	7.55%	7.49%	6.89%	8.09%
EBIT	264.75	189.91	190.54	164.64	145.75
EBIT Margin	7.07%	6.66%	6.68%	6.10%	7.10%
Effective Tax Rate	26.38%	25.67%	24.81%	24.64%	24.46%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q