| 116.64 | 49.34 | 49.99 | 81.35 | 38.18 |
| - | - | 0.23 | 0.21 | - |
Cash & Short-Term Investments | 116.64 | 49.34 | 50.22 | 81.56 | 38.18 |
| 136.38% | -1.75% | -38.42% | 113.59% | 63.61% |
| 85.09 | 39.76 | 57.34 | 49.63 | 7.45 |
| 6.61 | 0.24 | 0.12 | 0.56 | 0.26 |
| 91.7 | 40 | 57.45 | 50.19 | 8.39 |
| 17.27 | 24.34 | 25.35 | 17.01 | 12.63 |
| 6.47 | 4.79 | 3.04 | 3.25 | 1.03 |
| 1.4 | 0.43 | 1.88 | 2.42 | 1.94 |
| 1.47 | - | - | - | 0.39 |
| 234.94 | 118.91 | 137.95 | 154.42 | 62.57 |
Property, Plant & Equipment | 922.18 | 958.68 | 988.16 | 1,024 | 883.46 |
| - | - | - | - | 3.01 |
| 43.52 | 4.51 | 3.01 | 4.51 | 5.55 |
|
| 13.75 | 19.48 | 23.52 | 11.77 | 15.96 |
| 8.64 | 5.91 | 3.49 | 6.02 | 2.62 |
| - | 0.53 | 0.66 | - | 0.7 |
Current Portion of Long-Term Debt | 46.47 | 46.69 | 77.95 | 70.8 | 42.21 |
| - | - | - | 4.26 | - |
Other Current Liabilities | - | 0.06 | - | - | - |
Total Current Liabilities | 68.87 | 72.67 | 105.62 | 92.85 | 61.5 |
| 558.63 | 598.96 | 615.33 | 668.24 | 534.78 |
Pension & Post-Retirement Benefits | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 |
|
| 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
Additional Paid-In Capital | 124.89 | 14.5 | 121.06 | 280.42 | 300.02 |
| 452.78 | 400.51 | 291.65 | 146.4 | 61.84 |
| -4.58 | -4.58 | -4.58 | -4.58 | -3.57 |
Comprehensive Income & Other | -0.03 | -0.04 | -0.03 | -0.03 | -0.03 |
|
Total Liabilities & Equity | 1,201 | 1,082 | 1,129 | 1,183 | 954.59 |
| 605.1 | 646.18 | 693.94 | 739.04 | 577.69 |
| -488.46 | -596.83 | -643.72 | -657.48 | -539.51 |
| -14.99 | -18.54 | -19.99 | -20.42 | -16.67 |
Filing Date Shares Outstanding | 35.43 | 32.19 | 32.19 | 32.19 | 32.19 |
Total Common Shares Outstanding | 35.43 | 32.19 | 32.19 | 32.19 | 32.32 |
| 166.08 | 46.24 | 32.33 | 61.57 | 1.07 |
| 16.17 | 12.75 | 12.68 | 13.12 | 11.09 |
| 573.09 | 410.43 | 408.13 | 422.24 | 358.29 |
Tangible Book Value Per Share | 16.17 | 12.75 | 12.68 | 13.12 | 11.09 |
| - | 1,160 | 1,154 | 1,152 | 954.91 |
| - | - | - | - | 18.19 |