ECARX Holdings Inc. (ECX)
NASDAQ: ECX · Real-Time Price · USD
1.650
+0.020 (1.23%)
Nov 21, 2024, 4:00 PM EST - Market closed

ECARX Holdings Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
5,4624,6663,5622,7792,241
Revenue Growth (YoY)
25.70%31.00%28.17%24.01%-
Cost of Revenue
4,2913,3962,5681,9621,690
Gross Profit
1,1701,270993.88817.06551.39
Selling, General & Admin
899.58948.881,341607.87275.65
Research & Development
1,3611,2341,3021,210706.02
Other Operating Expenses
-5.33-5.33-20.91-0.210.2
Operating Expenses
2,2552,1782,6221,817981.87
Operating Income
-1,085-907.48-1,628-1,000-430.48
Interest Expense
-94.61-79.31-44.54-131.59-59.13
Interest & Investment Income
24.130.513.8213.6628.48
Earnings From Equity Investments
-83.57-43.07-71.93-3.890.15
Currency Exchange Gain (Loss)
0.15-10.35-18.2218.3254.84
Other Non Operating Income (Expenses)
-8.5423.5656.15-76.79-33.64
EBT Excluding Unusual Items
-1,247-986.14-1,693-1,180-439.78
Gain (Loss) on Sale of Investments
-22.45-22.4542.89--
Gain (Loss) on Sale of Assets
--71.9710.58-
Asset Writedown
-10.24-10.24---
Pretax Income
-1,280-1,019-1,578-1,170-439.78
Income Tax Expense
-3.04-3.6429.076.860.23
Earnings From Continuing Operations
-1,277-1,015-1,607-1,177-440
Minority Interest in Earnings
82.3974.9942.982.80.35
Net Income
-1,194-940.19-1,564-1,174-439.66
Preferred Dividends & Other Adjustments
--354.88244.87101.29
Net Income to Common
-1,194-940.19-1,919-1,419-540.95
Shares Outstanding (Basic)
337337239237239
Shares Outstanding (Diluted)
337337239237239
Shares Change (YoY)
6.89%41.00%1.10%-0.80%-
EPS (Basic)
-3.55-2.79-8.02-5.99-2.27
EPS (Diluted)
-3.55-2.79-8.02-5.99-2.27
Free Cash Flow
--1,306-618.62-993.02-437.16
Free Cash Flow Per Share
--3.87-2.59-4.20-1.83
Gross Margin
21.43%27.22%27.90%29.40%24.60%
Operating Margin
-19.86%-19.45%-45.71%-35.99%-19.21%
Profit Margin
-21.87%-20.15%-53.88%-51.05%-24.14%
Free Cash Flow Margin
--27.98%-17.37%-35.73%-19.51%
EBITDA
-972.32-821.68-1,578-956.91-392
EBITDA Margin
-17.80%-17.61%-44.29%-34.43%-17.49%
D&A For EBITDA
112.2585.850.5343.2738.48
EBIT
-1,085-907.48-1,628-1,000-430.48
EBIT Margin
-19.86%-19.45%-45.71%-35.99%-19.21%
Revenue as Reported
5,4624,6663,5622,7792,241
Advertising Expenses
-17.6511.813.675.14
Source: S&P Capital IQ. Standard template. Financial Sources.