| Revenue | 5,846 | 5,561 | 4,700 | 3,562 | 2,779 | 2,241 |
| Revenue Growth (YoY) | 21.06% | 18.33% | 31.94% | 28.17% | 24.01% | - |
| Cost of Revenue | 4,653 | 4,407 | 3,427 | 2,568 | 1,962 | 1,690 |
| Gross Profit | 1,192 | 1,154 | 1,273 | 993.88 | 817.06 | 551.39 |
| Selling, General & Admin | 778.43 | 800.03 | 951.58 | 1,341 | 607.87 | 275.65 |
| Research & Development | 1,217 | 1,235 | 1,234 | 1,302 | 1,210 | 706.02 |
| Other Operating Expenses | -0.46 | -0.46 | -5.33 | -20.91 | -0.21 | 0.2 |
| Operating Expenses | 1,995 | 2,035 | 2,180 | 2,622 | 1,817 | 981.87 |
| Operating Income | -802.55 | -880.55 | -907.51 | -1,628 | -1,000 | -430.48 |
| Interest Expense | -146.76 | -133.76 | -79.31 | -44.54 | -131.59 | -59.13 |
| Interest & Investment Income | 21.28 | 22.18 | 30.5 | 13.82 | 13.66 | 28.48 |
| Earnings From Equity Investments | 60.03 | 40.33 | -43.07 | -71.93 | -3.89 | 0.15 |
| Currency Exchange Gain (Loss) | -10.71 | -7.61 | -10.64 | -18.22 | 18.32 | 54.84 |
| Other Non Operating Income (Expenses) | 45.54 | 16.74 | 23.56 | 56.15 | -76.79 | -33.64 |
| EBT Excluding Unusual Items | -833.18 | -942.68 | -986.45 | -1,693 | -1,180 | -439.78 |
| Gain (Loss) on Sale of Investments | -44.02 | -44.02 | -22.45 | 42.89 | - | - |
| Gain (Loss) on Sale of Assets | - | - | - | 71.97 | 10.58 | - |
| Asset Writedown | -1.69 | -1.69 | -10.24 | - | - | - |
| Pretax Income | -878.89 | -988.39 | -1,019 | -1,578 | -1,170 | -439.78 |
| Income Tax Expense | 3.88 | 1.48 | -3.64 | 29.07 | 6.86 | 0.23 |
| Earnings From Continuing Operations | -882.77 | -989.87 | -1,015 | -1,607 | -1,177 | -440 |
| Minority Interest in Earnings | 48.86 | 57.56 | 74.99 | 42.98 | 2.8 | 0.35 |
| Net Income | -833.92 | -932.32 | -940.51 | -1,564 | -1,174 | -439.66 |
| Preferred Dividends & Other Adjustments | - | - | - | 354.88 | 244.87 | 101.29 |
| Net Income to Common | -833.92 | -932.32 | -940.51 | -1,919 | -1,419 | -540.95 |
| Shares Outstanding (Basic) | 335 | 337 | 337 | 239 | 237 | 239 |
| Shares Outstanding (Diluted) | 335 | 337 | 337 | 239 | 237 | 239 |
| Shares Change (YoY) | -0.66% | -0.23% | 41.00% | 1.10% | -0.80% | - |
| EPS (Basic) | -2.49 | -2.77 | -2.79 | -8.02 | -5.99 | -2.27 |
| EPS (Diluted) | -2.49 | -2.77 | -2.79 | -8.02 | -5.99 | -2.27 |
| Free Cash Flow | - | -544.93 | -1,295 | -618.62 | -993.02 | -437.16 |
| Free Cash Flow Per Share | - | -1.62 | -3.84 | -2.58 | -4.20 | -1.83 |
| Gross Margin | 20.40% | 20.75% | 27.08% | 27.90% | 29.40% | 24.60% |
| Operating Margin | -13.73% | -15.83% | -19.31% | -45.71% | -35.99% | -19.21% |
| Profit Margin | -14.27% | -16.76% | -20.01% | -53.87% | -51.05% | -24.14% |
| Free Cash Flow Margin | - | -9.80% | -27.56% | -17.37% | -35.73% | -19.51% |
| EBITDA | -638.68 | -732.3 | -821.71 | -1,554 | -956.91 | -392 |
| EBITDA Margin | -10.93% | -13.17% | -17.48% | -43.62% | -34.43% | -17.49% |
| D&A For EBITDA | 163.87 | 148.26 | 85.8 | 74.56 | 43.27 | 38.48 |
| EBIT | -802.55 | -880.55 | -907.51 | -1,628 | -1,000 | -430.48 |
| EBIT Margin | -13.73% | -15.83% | -19.31% | -45.71% | -35.99% | -19.21% |
| Revenue as Reported | 5,846 | 5,561 | 4,700 | 3,562 | 2,779 | 2,241 |
| Advertising Expenses | - | 30.66 | 17.65 | 11.8 | 13.67 | 5.14 |