Edible Garden AG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12.55	13.86	14.05	11.55	10.51
Revenue Growth (YoY)	-10.77%	-1.37%	21.62%	9.95%	-
Cost of Revenue	11.54	11.55	13.23	11.19	9.86
Gross Profit	1.02	2.31	0.82	0.36	0.65
Selling, General & Admin	13.84	11.59	10.01	9.37	5.61
Other Operating Expenses	-0	-	0.69	-	-
Total Operating Expenses	13.84	11.59	10.7	9.37	5.61
Operating Income	-12.82	-9.28	-9.87	-9	-4.96
Total Non-Operating Income (Expense)	-1.67	-1.78	-0.32	-3.45	-0.58
Pretax Income	-14.49	-11.05	-10.19	-12.45	-5.54
Net Income	-0.79	-7.18	-10.19	-12.45	-5.54
Net Income Attributable to Preferred Dividends	13.71	3.87	-	-	-
Net Income to Common	-0.79	-7.18	-10.19	-12.45	-5.54
Shares Outstanding (Basic)	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0
Shares Change (YoY)	3201.15%	3203.06%	1191.74%	81.40%	-
EPS (Basic)	-207.70	-683.80	-15417.90	-243432.50	-196400.00
EPS (Diluted)	-207.70	-683.80	-15417.90	-243432.50	-196400.00
Free Cash Flow	-13.42	-8.82	-9.55	-11.17	-4.23
Free Cash Flow Per Share	-76.05	-404.05	-14456.72	-218312.61	-149959.22
Gross Margin	8.11%	16.68%	5.85%	3.15%	6.17%
Operating Margin	-102.11%	-66.93%	-70.28%	-77.94%	-47.24%
Profit Margin	-115.44%	-79.75%	-72.52%	-107.80%	-52.71%
FCF Margin	-106.92%	-63.64%	-68.00%	-96.68%	-40.25%
EBITDA	-10.7	-8.11	-8.29	-7.97	-4.14
EBITDA Margin	-85.27%	-58.54%	-59.02%	-68.98%	-39.39%
EBIT	-12.82	-9.28	-9.87	-9	-4.96
EBIT Margin	-102.11%	-66.93%	-70.28%	-77.94%	-47.24%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q