| 207,180 | 23,918 | 19,877 | 5,076 | 6,179 |
| 589,199 | 373,550 | 179,933 | 89,379 | 30,571 |
Cash & Short-Term Investments | 796,379 | 397,468 | 199,810 | 94,455 | 36,750 |
| 100.36% | 98.92% | 111.54% | 157.02% | 265.64% |
| 496,262 | 362,367 | 145,024 | 87,167 | 34,212 |
| 34,484 | 56,657 | 74,140 | 58,232 | 4,154 |
| 530,746 | 419,024 | 219,164 | 145,399 | 38,366 |
| 233,305 | 149,772 | 86,704 | 20,048 | 6,702 |
| 1,560,430 | 966,264 | 505,678 | 259,902 | 81,818 |
Net Property, Plant & Equipment | 4,144,539 | 3,013,068 | 2,779,819 | 1,235,205 | 381,409 |
| 53,888 | 121 | 124 | 66 | 27 |
| 526 | 124 | 6 | 9 | 14 |
|
| 532,029 | 761,592 | 528,179 | 562,802 | 149,678 |
| 89,738 | 63,351 | 59,262 | 29,813 | 9,050 |
Current Portion of Long-Term Debt | 479,740 | 112,530 | 110,326 | 573 | 19,989 |
| 753 | 104 | 109 | 137 | 86 |
Other Current Liabilities | 360,593 | 155,024 | 80,243 | 28,468 | 12,439 |
Total Current Liabilities | 1,457,872 | 1,089,782 | 774,640 | 618,927 | 189,955 |
| 704,553 | 354,945 | 96,566 | 45,268 | - |
Long-Term Regulatory Liabilities | 139,276 | 108,131 | 29,342 | 11,451 | 3,287 |
Other Long-Term Liabilities | 1,229,795 | 916,835 | 1,148,996 | 425,332 | 125,189 |
Total Long-Term Liabilities | 2,078,605 | 1,382,730 | 1,278,383 | 484,917 | 129,763 |
|
| 875 | 875 | 875 | 875 | 875 |
| -100,971 | -76,753 | -76,794 | -35,299 | -11,346 |
Additional Paid-in Capital | 990,533 | 752,783 | 752,682 | 345,093 | 110,202 |
Accumulated Other Comprehensive Income | -5,803 | -5,288 | -7,561 | -2,532 | -388 |
| 1,296,426 | 803,654 | 531,526 | 68,495 | 39,463 |
| 2,222,906 | 1,507,065 | 1,232,604 | 391,338 | 143,550 |
Total Liabilities & Equity | 5,759,383 | 3,979,577 | 3,285,627 | 1,495,182 | 463,268 |
| 1,184,293 | 467,475 | 206,892 | 45,841 | 19,989 |
| -387,914 | -70,007 | -7,082 | 48,614 | 16,761 |
| - | - | - | 190.04% | - |
| -8866.61 | -1600.16 | -161.87 | 1111.18 | 383.11 |
| 2,222,906 | 1,507,065 | 1,232,604 | 391,338 | 143,550 |
| 50809.28 | 34447.20 | 28173.81 | 8944.87 | 3281.14 |
| 2,222,906 | 1,507,065 | 1,232,604 | 391,338 | 143,550 |
Tangible Book Value Per Share | 50809.28 | 34447.20 | 28173.81 | 8944.87 | 3281.14 |