| 796,379 | 522,866 | 199,810 | 94,455 | 36,750 |
| 589,199 | 491,401 | 179,933 | 89,379 | 30,571 |
Cash & Short-Term Investments | 1,385,578 | 1,014,267 | 379,743 | 183,834 | 67,321 |
| 36.61% | 167.09% | 106.57% | 173.07% | 397.94% |
| 496,262 | 506,774 | 145,024 | 87,167 | 34,212 |
| 34,484 | 44,446 | 74,140 | 58,232 | 4,154 |
| 530,746 | 551,220 | 219,164 | 145,399 | 38,366 |
| 233,305 | 197,023 | 86,704 | 20,048 | 6,702 |
| 1,560,430 | 1,271,109 | 505,678 | 259,902 | 81,818 |
Net Property, Plant & Equipment | 4,144,539 | 3,963,649 | 2,779,819 | 1,235,205 | 381,409 |
| 53,888 | 160 | 124 | 66 | 27 |
| 526 | 162 | 6 | 9 | 14 |
|
| 527,048 | 998,153 | 524,700 | 559,936 | 148,391 |
| 89,738 | 83,338 | 59,262 | 29,813 | 9,050 |
Current Portion of Long-Term Debt | 479,740 | 148,033 | 110,326 | 573 | 19,989 |
| 753 | 136 | 109 | 137 | 86 |
Other Current Liabilities | 360,593 | 203,932 | 80,243 | 28,468 | 12,439 |
Total Current Liabilities | 1,457,872 | 1,433,592 | 774,640 | 618,927 | 189,955 |
| 704,553 | 466,925 | 96,566 | 45,268 | - |
Other Long-Term Liabilities | 1,374,052 | 1,352,037 | 1,181,817 | 439,649 | 129,763 |
Total Long-Term Liabilities | 2,078,605 | 1,818,962 | 1,278,383 | 484,917 | 129,763 |
|
| 875 | 875 | 875 | 875 | 875 |
| -59,125 | -59,125 | -44,918 | -20,593 | -6,602 |
Additional Paid-in Capital | 990,533 | 990,533 | 752,682 | 345,093 | 110,202 |
Accumulated Other Comprehensive Income | -5,803 | -6,947 | -7,561 | -2,532 | -388 |
| 1,296,426 | 1,057,190 | 531,526 | 68,495 | 39,463 |
| 2,222,906 | 1,982,526 | 1,232,604 | 391,338 | 143,550 |
Total Liabilities & Equity | 5,759,383 | 5,235,080 | 3,285,627 | 1,495,182 | 463,268 |
| 1,184,293 | 614,958 | 206,892 | 45,841 | 19,989 |
| 201,285 | 399,309 | 172,851 | 137,993 | 47,332 |
| -49.59% | 131.01% | 25.26% | 191.54% | 5541.48% |
| 4600800000.00 | 9127062857.14 | 3950880000.00 | 3154.13 | 1081.87 |
| 2,222,906 | 1,982,526 | 1,232,604 | 391,338 | 143,550 |
| 50809280000.00 | 45314880000.00 | 28173805714.29 | 8944.87 | 3281.14 |
| 2,222,906 | 1,982,526 | 1,232,604 | 391,338 | 143,550 |
Tangible Book Value Per Share | 50809280000.00 | 45314880000.00 | 28173805714.29 | 8944.87 | 3281.14 |