Endeavor Group Holdings, Inc. (EDR)
Mar 24, 2025 - EDR was delisted (reason: acquired by Silver Lake)
29.25
+0.42 (1.46%)
Inactive · Last trade price on Mar 21, 2025

Endeavor Group Holdings Statistics

Total Valuation

EDR has a market cap or net worth of $13.76 billion. The enterprise value is $18.91 billion.

Market Cap 13.76B
Enterprise Value 18.91B

Important Dates

The next estimated earnings date is Thursday, May 8, 2025, before market open.

Earnings Date May 8, 2025
Ex-Dividend Date Feb 28, 2025

Share Statistics

EDR has 470.42 million shares outstanding. The number of shares has decreased by -2.73% in one year.

Current Share Class 325.54M
Shares Outstanding 470.42M
Shares Change (YoY) -2.73%
Shares Change (QoQ) +47.51%
Owned by Insiders (%) 0.77%
Owned by Institutions (%) 61.90%
Float 178.10M

Valuation Ratios

PE Ratio n/a
Forward PE 15.16
PS Ratio 1.26
Forward PS 1.90
PB Ratio 2.28
P/TBV Ratio n/a
P/FCF Ratio 87.44
P/OCF Ratio 39.51
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 36.18, with an EV/FCF ratio of 120.19.

EV / Earnings n/a
EV / Sales 2.66
EV / EBITDA 36.18
EV / EBIT n/a
EV / FCF 120.19

Financial Position

The company has a current ratio of 0.81, with a Debt / Equity ratio of 0.63.

Current Ratio 0.81
Quick Ratio 0.42
Debt / Equity 0.63
Debt / EBITDA 10.30
Debt / FCF 40.38
Interest Coverage -0.19

Financial Efficiency

Return on equity (ROE) is -4.88% and return on invested capital (ROIC) is -0.29%.

Return on Equity (ROE) -4.88%
Return on Assets (ROA) -0.23%
Return on Invested Capital (ROIC) -0.29%
Return on Capital Employed (ROCE) -0.50%
Revenue Per Employee $711,098
Profits Per Employee -$78,185
Employee Count 10,000
Asset Turnover 0.34
Inventory Turnover n/a

Taxes

Income Tax -52.13M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +14.84% in the last 52 weeks. The beta is 0.72, so EDR's price volatility has been lower than the market average.

Beta (5Y) 0.72
52-Week Price Change +14.84%
50-Day Moving Average 30.63
200-Day Moving Average 29.02
Relative Strength Index (RSI) 45.14
Average Volume (20 Days) 3,248,392

Short Selling Information

The latest short interest is 11.72 million, so 2.49% of the outstanding shares have been sold short.

Short Interest 11.72M
Short Previous Month 4.89M
Short % of Shares Out 2.49%
Short % of Float 6.58%
Short Ratio (days to cover) 14.51

Income Statement

In the last 12 months, EDR had revenue of $7.11 billion and -$781.85 million in losses. Loss per share was -$2.65.

Revenue 7.11B
Gross Profit 3.81B
Operating Income -77.50M
Pretax Income -617.83M
Net Income -781.85M
EBITDA 522.80M
EBIT -77.50M
Loss Per Share -$2.65
Full Income Statement

Balance Sheet

The company has $1.20 billion in cash and $6.35 billion in debt, giving a net cash position of -$5.15 billion or -$10.95 per share.

Cash & Cash Equivalents 1.20B
Total Debt 6.35B
Net Cash -5.15B
Net Cash Per Share -$10.95
Equity (Book Value) 10.09B
Book Value Per Share 12.84
Working Capital -971.59M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $348.27 million and capital expenditures -$190.91 million, giving a free cash flow of $157.36 million.

Operating Cash Flow 348.27M
Capital Expenditures -190.91M
Free Cash Flow 157.36M
FCF Per Share $0.33
Full Cash Flow Statement

Margins

Gross margin is 53.62%, with operating and profit margins of -1.09% and -11.00%.

Gross Margin 53.62%
Operating Margin -1.09%
Pretax Margin -8.22%
Profit Margin -11.00%
EBITDA Margin 7.35%
EBIT Margin -1.09%
FCF Margin 2.21%

Dividends & Yields

This stock pays an annual dividend of $0.24, which amounts to a dividend yield of 0.82%.

Dividend Per Share $0.24
Dividend Yield 0.82%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio n/a
Buyback Yield 2.73%
Shareholder Yield 3.55%
Earnings Yield -5.68%
FCF Yield 1.14%
Dividend Details

Analyst Forecast

The average price target for EDR is $27.81, which is -4.92% lower than the current price. The consensus rating is "Hold".

Price Target $27.81
Price Target Difference -4.92%
Analyst Consensus Hold
Analyst Count 8
Revenue Growth Forecast (5Y) 4.83%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

EDR has an Altman Z-Score of 0.68 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.68
Piotroski F-Score 4