Cash & Equivalents | 1.56 | 1.04 | 5.36 | 7.09 | 7.84 | 7.21 | |
Cash & Short-Term Investments | 1.56 | 1.04 | 5.36 | 7.09 | 7.84 | 7.21 | |
Cash Growth | -63.37% | -80.65% | -24.39% | -9.55% | 8.67% | 43.40% | |
Accounts Receivable | - | - | - | - | - | 0.09 | |
Other Receivables | 0.35 | 0.27 | 0.63 | 1.26 | 3.3 | - | |
Receivables | 0.35 | 0.27 | 0.63 | 1.26 | 3.3 | 0.09 | |
Prepaid Expenses | 0.16 | 0.37 | 0.45 | 0.75 | 0.95 | 0.8 | |
Total Current Assets | 2.07 | 1.68 | 6.44 | 9.09 | 12.09 | 8.1 | |
Property, Plant & Equipment | - | 0.02 | 0.1 | 0.03 | 0.11 | 0.17 | |
Other Intangible Assets | 2.05 | 2.08 | 2.18 | 2.28 | 2.38 | 2.48 | |
Other Long-Term Assets | 0.04 | 0.04 | 0.17 | 0.17 | - | - | |
Accounts Payable | 1.9 | 1.81 | 1.75 | 2.12 | 1.38 | 1.46 | |
Current Portion of Leases | - | 0.02 | 0.07 | 0.02 | 0.08 | 0.07 | |
Total Current Liabilities | 1.9 | 1.83 | 1.82 | 2.14 | 1.46 | 1.53 | |
Long-Term Leases | - | - | 0.02 | - | 0.02 | 0.09 | |
Other Long-Term Liabilities | - | - | - | 0.04 | 0.05 | 0.03 | |
Common Stock | 47.56 | 47.24 | 46.64 | 42.47 | 34.89 | 18.5 | |
Additional Paid-In Capital | 14.18 | 13.58 | 13.04 | 11.18 | 4.87 | 1.55 | |
Retained Earnings | -60.23 | -58.59 | -52.42 | -44.04 | -26.5 | -13.13 | |
Comprehensive Income & Other | -0.22 | -0.24 | -0.21 | -0.21 | -0.21 | -0.29 | |
Total Common Equity | 1.28 | 1.98 | 7.05 | 9.39 | 13.06 | 6.63 | |
Total Liabilities & Equity | 4.16 | 3.81 | 8.89 | 11.58 | 14.58 | 10.76 | |
Total Debt | - | 0.02 | 0.09 | 0.02 | 0.1 | 0.16 | |
Net Cash (Debt) | 1.56 | 1.02 | 5.27 | 7.07 | 7.74 | 7.05 | |
Net Cash Growth | -62.68% | -80.68% | -25.52% | -8.63% | 9.79% | 40.13% | |
Net Cash Per Share | 0.48 | 0.32 | 1.84 | 3.37 | 4.49 | 5.73 | |
Filing Date Shares Outstanding | 6.94 | 3.47 | 3.16 | 2.76 | 1.93 | 1.5 | |
Total Common Shares Outstanding | 3.47 | 3.25 | 3.08 | 2.38 | 1.9 | 1.37 | |
Working Capital | 0.17 | -0.16 | 4.61 | 6.95 | 10.63 | 6.57 | |
Book Value Per Share | 0.37 | 0.61 | 2.29 | 3.95 | 6.88 | 4.83 | |
Tangible Book Value | -0.77 | -0.1 | 4.87 | 7.11 | 10.68 | 4.15 | |
Tangible Book Value Per Share | -0.22 | -0.03 | 1.58 | 2.99 | 5.62 | 3.02 | |
Machinery | - | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | |