Thrive Capital Group Co., Ltd (EFTY)
Thrive Capital Group will go public soon, but the exact IPO date is still unknown.
IPO Price Range
$4.00 - $6.00
Shares Offered
1,400,000
Deal Size
$7.00M

Thrive Capital Group Statistics

Total Valuation

EFTY has a market cap or net worth of $99.50 million. The enterprise value is $97.80 million.

Market Cap 99.50M
Enterprise Value 97.80M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

EFTY has 19.90 million shares outstanding.

Current Share Class n/a
Shares Outstanding 19.90M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 116.72.

PE Ratio 116.72
Forward PE n/a
PS Ratio 39.39
Forward PS n/a
PB Ratio 112.03
P/TBV Ratio n/a
P/FCF Ratio 64.29
P/OCF Ratio 61.31
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 90.91, with an EV/FCF ratio of 63.19.

EV / Earnings 114.72
EV / Sales 38.72
EV / EBITDA 90.91
EV / EBIT 97.74
EV / FCF 63.19

Financial Position

Current Ratio n/a
Quick Ratio 1.49
Debt / Equity 0.06
Debt / EBITDA 0.05
Debt / FCF 0.03
Interest Coverage 265.43

Financial Efficiency

Return on equity (ROE) is 95.98% and return on invested capital (ROIC) is 90.87%.

Return on Equity (ROE) 95.98%
Return on Assets (ROA) 41.20%
Return on Invested Capital (ROIC) 90.87%
Return on Capital Employed (ROCE) n/a
Revenue Per Employee $210,492
Profits Per Employee $71,042
Employee Count 12
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, EFTY has paid $144,417 in taxes.

Income Tax 144,417
Effective Tax Rate 14.49%

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, EFTY had revenue of $2.53 million and earned $852,499 in profits. Earnings per share was $0.04.

Revenue 2.53M
Gross Profit 1.99M
Operating Income 1.00M
Pretax Income 996,916
Net Income 852,499
EBITDA 1.08M
EBIT 1.00M
Earnings Per Share (EPS) $0.04
Full Income Statement

Balance Sheet

The company has $1.75 million in cash and $53,418 in debt, giving a net cash position of $1.70 million or $0.09 per share.

Cash & Cash Equivalents 1.75M
Total Debt 53,418
Net Cash 1.70M
Net Cash Per Share $0.09
Equity (Book Value) 888,194
Book Value Per Share 0.04
Working Capital 592,601
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $1.62 million and capital expenditures -$75,215, giving a free cash flow of $1.55 million.

Operating Cash Flow 1.62M
Capital Expenditures -75,215
Free Cash Flow 1.55M
FCF Per Share $0.08
Full Cash Flow Statement

Margins

Gross margin is 78.82%, with operating and profit margins of 39.61% and 33.75%.

Gross Margin 78.82%
Operating Margin 39.61%
Pretax Margin 39.47%
Profit Margin 33.75%
EBITDA Margin 42.59%
EBIT Margin 39.62%
FCF Margin 61.27%

Dividends & Yields

EFTY does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 0.86%
FCF Yield 1.56%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

EFTY has an Altman Z-Score of 54.31.

Altman Z-Score 54.31
Piotroski F-Score n/a