eGain Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	90.73	88.43	92.8	98.01	91.95	78.29
Revenue Growth (YoY)	1.94%	-4.71%	-5.31%	6.59%	17.45%	7.64%
Cost of Revenue	25.08	26.42	27.59	27.32	24.54	19.27
Gross Profit	65.65	62.01	65.21	70.7	67.41	59.02
Selling, General & Admin	28.43	27.97	32.61	42.01	45.17	33.75
Research & Development	29.07	29.6	26.63	27.3	24.39	17.93
Total Operating Expenses	57.5	57.58	59.24	69.31	69.55	51.68
Operating Income	8.15	4.43	5.97	1.39	-2.14	7.34
Interest Income	2.12	2.47	3.8	2.4	0.09	0.01
Other Non-Operating Income (Expense)	-0.27	-1.27	-0.05	-0.43	0.84	-0.56
Total Non-Operating Income (Expense)	1.85	1.2	3.75	1.97	0.93	-0.55
Pretax Income	10.01	5.64	9.72	3.36	-1.21	6.79
Provision for Income Taxes	-26.08	-26.62	1.94	1.25	1.24	-0.17
Net Income	36.09	32.25	7.78	2.11	-2.44	6.96
Net Income to Common	36.09	32.25	7.78	2.11	-2.44	6.96
Net Income Growth	734.96%	314.58%	268.90%	-	-	-3.45%
Shares Outstanding (Basic)	27	28	31	32	32	31
Shares Outstanding (Diluted)	28	29	31	33	32	33
Shares Change (YoY)	-6.77%	-8.96%	-4.06%	3.95%	-3.20%	2.01%
EPS (Basic)	1.32	1.15	0.25	0.07	-0.08	0.22
EPS (Diluted)	1.29	1.13	0.25	0.06	-0.08	0.21
EPS Growth	821.43%	352.00%	316.67%	-	-	-8.70%
Free Cash Flow	17.65	4.7	12.26	4.33	7.49	13.46
Free Cash Flow Growth	275.69%	-61.67%	182.85%	-42.17%	-44.33%	-0.62%
Free Cash Flow Per Share	0.63	0.16	0.39	0.13	0.24	0.41
Gross Margin	72.36%	70.12%	70.27%	72.13%	73.32%	75.39%
Operating Margin	8.99%	5.01%	6.43%	1.42%	-2.33%	9.37%
Profit Margin	39.77%	36.47%	8.38%	2.15%	-2.65%	8.89%
FCF Margin	19.45%	5.31%	13.21%	4.42%	8.15%	17.19%
EBITDA	10.95	7.25	8.96	4.55	0.87	10.64
EBITDA Margin	12.07%	8.20%	9.65%	4.64%	0.94%	13.59%
EBIT	8.15	4.43	5.97	1.39	-2.14	7.34
EBIT Margin	8.99%	5.01%	6.43%	1.42%	-2.33%	9.37%
Effective Tax Rate	-260.69%	-472.18%	19.94%	37.16%	-102.40%	-2.44%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q