Enigmatig Limited (EGG)

Enigmatig Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	4.45	3.97	4.61	2.82	1.95
Revenue Growth (YoY)	12.20%	-13.88%	63.28%	44.78%	-
Cost of Revenue	1.39	1.3	1.48	1.62	1.38
Gross Profit	3.06	2.66	3.13	1.2	0.57
Selling, General & Admin	0.8	0.55	0.92	0.35	0.39
Other Operating Expenses	1.69	1.09	0.73	0.67	0.6
Operating Expenses	2.52	1.64	1.65	1.03	1
Operating Income	0.54	1.02	1.48	0.17	-0.42
Interest & Investment Income	0.18	0	0	0	0
Currency Exchange Gain (Loss)	0.04	-0.08	-0.14	0.08	-0.01
Other Non Operating Income (Expenses)	0.1	0.02	0.04	0.02	0.06
Pretax Income	0.86	0.96	1.38	0.26	-0.38
Income Tax Expense	0.3	0.14	0.24	0.12	0.02
Net Income	0.56	0.82	1.13	0.14	-0.39
Net Income to Common	0.56	0.82	1.13	0.14	-0.39
Net Income Growth	-31.85%	-27.61%	723.88%	-	-
Shares Outstanding (Basic)	26	25	25	25	0
Shares Outstanding (Diluted)	26	25	25	25	0
Shares Change (YoY)	3.49%	-	-	49900.00%	-
EPS (Basic)	0.02	0.03	0.05	0.01	-7.90
EPS (Diluted)	0.02	0.03	0.05	0.01	-7.90
EPS Growth	-34.15%	-27.61%	723.99%	-	-
Free Cash Flow	-1.96	-0.61	-0.06	-0.34	-0.51
Free Cash Flow Per Share	-0.08	-0.02	-0.00	-0.01	-10.17
Gross Margin	68.75%	67.13%	67.92%	42.42%	29.34%
Operating Margin	12.08%	25.77%	32.11%	5.86%	-21.80%
Profit Margin	12.57%	20.70%	24.62%	4.88%	-20.26%
Free Cash Flow Margin	-44.06%	-15.28%	-1.36%	-12.19%	-26.10%
EBITDA	0.57	1.03	1.48	0.17	-0.42
EBITDA Margin	12.83%	25.92%	32.15%	5.99%	-21.57%
D&A For EBITDA	0.03	0.01	0	0	0
EBIT	0.54	1.02	1.48	0.17	-0.42
EBIT Margin	12.08%	25.77%	32.11%	5.86%	-21.80%
Effective Tax Rate	34.55%	14.76%	17.62%	47.47%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q