Edgio, Inc. (EGIO)
NASDAQ: EGIO · IEX Real-Time Price · USD
10.46
-0.39 (-3.59%)
At close: Jul 26, 2024, 4:00 PM
10.43
-0.03 (-0.29%)
After-hours: Jul 26, 2024, 6:43 PM EDT
Edgio Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | 2017 - 2012 |
|---|---|---|---|---|---|---|---|
| Revenue | 403.59 | 338.6 | 201.12 | 223.99 | 200.63 | 195.67 | Upgrade
|
| Revenue Growth (YoY) | 46.16% | 68.36% | -10.21% | 11.64% | 2.54% | 6.13% | Upgrade
|
| Cost of Revenue | 264.09 | 201.86 | 122.69 | 121.93 | 99.9 | 85.92 | Upgrade
|
| Gross Profit | 139.5 | 136.74 | 78.43 | 102.06 | 100.74 | 109.75 | Upgrade
|
| Selling, General & Admin | 131.13 | 110.22 | 67.41 | 74.23 | 73.86 | 71.93 | Upgrade
|
| Research & Development | 82.61 | 79.56 | 21.67 | 21.68 | 22.53 | 24.08 | Upgrade
|
| Depreciation & Amortization | 39.19 | 42.91 | 26.9 | 23.38 | 20.07 | 18.59 | Upgrade
|
| Operating Expenses | 252.94 | 232.69 | 115.98 | 119.29 | 116.46 | 114.59 | Upgrade
|
| Operating Income | -113.43 | -95.96 | -37.55 | -17.22 | -15.73 | -4.84 | Upgrade
|
| Interest Expense | -6.54 | -6.09 | -5.42 | -3.96 | -0.08 | -0.09 | Upgrade
|
| Interest & Investment Income | 1.16 | 0.51 | 0.13 | 0.07 | 0.43 | 0.67 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.09 | -3 | -0.95 | -0.37 | 0.02 | -0.41 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.12 | 0.53 | - | 0 | 0.01 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -119.02 | -104.01 | -43.79 | -21.48 | -15.34 | -4.66 | Upgrade
|
| Merger & Restructuring Charges | -21.59 | -51.72 | -16.07 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.28 | -1.28 | - | 0 | -0.01 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.48 | -0.43 | 0.25 | -0.01 | 0.06 | 0.14 | Upgrade
|
| Legal Settlements | - | - | -0.4 | - | - | 14.9 | Upgrade
|
| Other Unusual Items | -0.16 | -0.16 | - | - | - | - | Upgrade
|
| Pretax Income | -142.53 | -157.6 | -60.01 | -21.48 | -15.29 | 10.38 | Upgrade
|
| Income Tax Expense | -0.87 | -21.08 | 1.15 | 0.65 | 0.75 | 0.54 | Upgrade
|
| Earnings From Continuing Operations | -141.65 | -136.52 | -61.17 | -22.13 | -16.04 | 9.84 | Upgrade
|
| Net Income | -141.65 | -136.52 | -61.17 | -22.13 | -16.04 | 9.84 | Upgrade
|
| Net Income to Common | -141.65 | -136.52 | -61.17 | -22.13 | -16.04 | 9.84 | Upgrade
|
| Shares Outstanding (Basic) | 6 | 5 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 5 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 38.90% | 42.72% | 5.44% | 4.58% | -3.43% | 10.29% | Upgrade
|
| EPS (Basic) | -25.44 | -29.94 | -19.15 | -7.30 | -5.54 | 3.51 | Upgrade
|
| EPS (Diluted) | -25.68 | -30.00 | -19.20 | -7.30 | -5.60 | 3.20 | Upgrade
|
| Free Cash Flow | -50.92 | -47.21 | -20.97 | -7.14 | -32.96 | 3.61 | Upgrade
|
| Free Cash Flow Per Share | -9.14 | -10.35 | -6.57 | -2.36 | -11.38 | 1.20 | Upgrade
|
| Gross Margin | 34.57% | 40.38% | 39.00% | 45.57% | 50.21% | 56.09% | Upgrade
|
| Operating Margin | -28.11% | -28.34% | -18.67% | -7.69% | -7.84% | -2.47% | Upgrade
|
| Profit Margin | -35.10% | -40.32% | -30.41% | -9.88% | -8.00% | 5.03% | Upgrade
|
| Free Cash Flow Margin | -12.62% | -13.94% | -10.43% | -3.19% | -16.43% | 1.84% | Upgrade
|
| EBITDA | -74.24 | -53.04 | -11.22 | 6.16 | 4.34 | 13.75 | Upgrade
|
| EBITDA Margin | -18.40% | -15.67% | -5.58% | 2.75% | 2.16% | 7.03% | Upgrade
|
| D&A For EBITDA | 39.19 | 42.91 | 26.34 | 23.38 | 20.07 | 18.59 | Upgrade
|
| EBIT | -113.43 | -95.96 | -37.55 | -17.22 | -15.73 | -4.84 | Upgrade
|
| EBIT Margin | -28.11% | -28.34% | -18.67% | -7.69% | -7.84% | -2.47% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 5.18% | Upgrade
|
| Advertising Expenses | - | 3.6 | 1.56 | 2.23 | 2.12 | 2.17 | Upgrade
|
Source: S&P Capital IQ. Standard template.