VAALCO Energy, Inc. (EGY)
NYSE: EGY · Real-Time Price · USD
3.920
-0.100 (-2.49%)
Oct 9, 2025, 4:00 PM EDT - Market closed

VAALCO Energy Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202005 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2005 - 2019
Net Income
38.7658.4960.3551.8981.93-48.08
Upgrade
Depreciation & Amortization
142.66143.03115.348.1421.069.56
Upgrade
Stock-Based Compensation
5.534.443.322.22.460.11
Upgrade
Other Adjustments
-11.72-20.671175.85-21.3651.93
Upgrade
Change in Receivables
-39.09-51.3623.953.9-22.6414.47
Upgrade
Changes in Inventories
6.057.491.39-1.745.02-2.83
Upgrade
Changes in Accounts Payable
-1.26-13.2-28.123.92-0.92-0.84
Upgrade
Changes in Accrued Expenses
-15.52-33.5-6.546.961.65-1.38
Upgrade
Changes in Income Taxes Payable
9.1322.6822.03-5.92.27-4.88
Upgrade
Changes in Other Operating Activities
0.13-3.6820.89-76.39-19.269.83
Upgrade
Operating Cash Flow
143.37113.72223.6128.8550.1227.45
Upgrade
Operating Cash Flow Growth
-14.36%-49.14%73.54%157.09%82.58%3.69%
Upgrade
Capital Expenditures
-158.32-103-97.22-159.9-16.56-20.01
Upgrade
Payments for Business Acquisitions
-2.160.88-36.69-22.51-4.32
Upgrade
Investing Cash Flow
-160.89-102.12-97.22-123.21-39.06-24.33
Upgrade
Issuance of Common Stock
-0.450.670.311.370.06
Upgrade
Repurchase of Common Stock
-0.71-6.8-23.57-3.81-1.43-0.99
Upgrade
Net Common Stock Issued (Repurchased)
-0.71-6.36-22.9-3.49-0.06-0.93
Upgrade
Common Dividends Paid
-26.3-26.22-26.77-9.35--
Upgrade
Other Financing Activities
-12.64-10.48-7.15-5.11--
Upgrade
Financing Cash Flow
13.44-43.05-56.82-17.96-0.06-0.93
Upgrade
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.33-0-0.15-0.22--
Upgrade
Net Cash Flow
-3.75-31.4569.4-12.54112.19
Upgrade
Beginning Cash & Cash Equivalents
78.09129.1859.7872.3161.3259.12
Upgrade
Ending Cash & Cash Equivalents
74.3397.73129.1859.7872.3161.32
Upgrade
Free Cash Flow
-14.9510.72126.37-31.0533.567.44
Upgrade
Free Cash Flow Growth
--91.52%--350.94%-53.84%
Upgrade
FCF Margin
-3.19%2.24%27.77%-8.76%16.86%11.08%
Upgrade
Free Cash Flow Per Share
-0.140.101.19-0.440.570.13
Upgrade
Levered Free Cash Flow
21.6278.3288.1-11375-58.83
Upgrade
Unlevered Free Cash Flow
26.6176.9391.52-92.82101.68-74.81
Upgrade
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q