| Net Income | 58.49 | 60.35 | 51.89 | 81.84 | -48.18 | |
| Depreciation & Amortization | 143.03 | 115.3 | 48.14 | 21.06 | 9.56 | |
| Loss (Gain) From Sale of Assets | 0.03 | 0.06 | -0.04 | 0.44 | 0.87 | |
| Asset Writedown & Restructuring Costs | - | - | - | - | 30.63 | |
| Stock-Based Compensation | 4.28 | 2.95 | 1.37 | -0.81 | -0.16 | |
| Provision & Write-off of Bad Debts | 6.3 | 7.54 | 3.08 | 0.88 | 1.17 | |
| Other Operating Activities | -27.83 | -3.47 | 23.3 | -40.6 | 26.59 | |
| Change in Accounts Receivable | -49.89 | 6.72 | 18.39 | -11.31 | 14.34 | |
| Change in Inventory | 7.49 | 1.39 | -1.74 | 5.02 | -2.83 | |
| Change in Accounts Payable | -13.2 | -28.1 | 23.92 | -0.92 | -0.84 | |
| Change in Income Taxes | 22.68 | 22.03 | -5.9 | 2.27 | -4.88 | |
| Change in Other Net Operating Assets | -37.68 | 38.83 | -33.57 | -7.65 | 1.64 | |
| Operating Cash Flow | 113.72 | 223.6 | 128.85 | 50.12 | 27.45 | |
| Operating Cash Flow Growth | -49.14% | 73.54% | 157.09% | 82.58% | 3.69% | |
| Capital Expenditures | -103 | -97.22 | -159.9 | -39.06 | -24.33 | |
| Sale of Property, Plant & Equipment | 0.88 | - | 36.69 | - | - | |
| Investing Cash Flow | -102.12 | -97.22 | -123.21 | -39.06 | -24.33 | |
| Long-Term Debt Repaid | -10.48 | -7.15 | -3.04 | - | - | |
| Net Debt Issued (Repaid) | -10.48 | -7.15 | -3.04 | - | - | |
| Issuance of Common Stock | 0.45 | 0.67 | 0.31 | 1.37 | 0.06 | |
| Repurchase of Common Stock | -6.8 | -23.57 | -3.81 | -1.43 | -0.99 | |
| Common Dividends Paid | -26.22 | -26.77 | -9.35 | - | - | |
| Other Financing Activities | - | - | -2.07 | - | - | |
| Financing Cash Flow | -43.05 | -56.82 | -17.96 | -0.06 | -0.93 | |
| Foreign Exchange Rate Adjustments | -0 | -0.15 | -0.22 | - | - | |
| Net Cash Flow | -31.45 | 69.4 | -12.54 | 11 | 2.19 | |
| Free Cash Flow | 10.72 | 126.37 | -31.05 | 11.05 | 3.12 | |
| Free Cash Flow Growth | -91.52% | - | - | 254.07% | -80.64% | |
| Free Cash Flow Margin | 2.24% | 27.77% | -8.76% | 5.55% | 4.65% | |
| Free Cash Flow Per Share | 0.10 | 1.19 | -0.44 | 0.19 | 0.05 | |
| Cash Interest Paid | 6.71 | 9.12 | 1.66 | - | - | |
| Cash Income Tax Paid | - | - | - | 20.1 | 8.04 | |
| Levered Free Cash Flow | 128.8 | 135.46 | -73.34 | 31.07 | -12.8 | |
| Unlevered Free Cash Flow | 131.14 | 139.49 | -72.07 | 31.07 | -12.8 | |
| Change in Net Working Capital | -1.7 | -18.79 | 45.93 | -11.44 | 4.36 | |