VAALCO Energy, Inc. (EGY)

CALT Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	398	453	468	495	191	102
Market Cap Growth	-45.81%	-3.22%	-5.33%	159.67%	87.38%	-20.84%
Enterprise Value	453	450	454	429	151	85
Last Close Price	3.83	4.22	4.14	3.97	2.73	1.50
PE Ratio	6.89	7.85	7.84	9.65	2.37	-
Forward PE	32.60	3.82	3.82	3.82	3.82	3.82
PS Ratio	0.81	0.95	1.03	1.40	0.96	1.51
PB Ratio	0.79	0.90	0.98	1.06	1.32	1.66
P/TBV Ratio	0.79	0.90	0.98	1.06	1.32	1.66
P/FCF Ratio	-	42.28	3.71	-	17.24	32.57
P/OCF Ratio	3.19	3.99	2.10	3.84	3.80	3.71
EV/Sales Ratio	0.93	0.94	1.00	1.21	0.76	1.27
EV/EBITDA Ratio	1.63	1.61	1.66	2.36	1.95	4.38
EV/EBIT Ratio	3.47	3.32	2.86	3.21	2.68	8.59
EV/FCF Ratio	-	41.98	3.60	-	13.63	27.35
Debt / Equity Ratio	0.19	0.20	0.19	0.19	0.07	0.37
Debt / EBITDA Ratio	0.34	0.34	0.32	0.44	0.10	0.49
Debt / FCF Ratio	-	9.16	0.72	-	0.93	7.23
Asset Turnover	0.56	0.54	0.54	0.63	0.99	0.38
Inventory Turnover	33.97	28.71	60.81	49.32	29.55	14.99
Quick Ratio	0.94	1.17	1.68	1.09	0.97	1.06
Current Ratio	1.13	1.31	1.79	1.23	1.05	1.22
Return on Equity (ROE)	11.99%	11.93%	12.78%	17.00%	79.64%	-56.18%
Return on Assets (ROA)	9.40%	9.54%	11.83%	14.91%	17.40%	3.52%
Return on Capital (ROIC)	14.03%	14.51%	17.66%	23.51%	29.49%	5.47%
Return on Capital Employed (ROCE)	17.40%	17.60%	22.80%	19.20%	31.50%	11.20%
Earnings Yield	14.52%	12.90%	12.88%	10.49%	42.95%	-47.38%
FCF Yield	-5.17%	2.37%	26.98%	-6.28%	5.80%	3.07%
Dividend Yield	6.53%	5.92%	6.04%	3.28%	-	-
Payout Ratio	44.95%	44.82%	44.36%	18.03%	-	-
Buyback Yield / Dilution	1.71%	2.63%	-52.26%	-19.11%	-2.02%	2.62%
Total Shareholder Return	8.24%	8.56%	-46.22%	-15.83%	-2.02%	2.62%

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q