The Estée Lauder Companies Inc. (EL)
NYSE: EL · Real-Time Price · USD
66.45
-0.13 (-0.20%)
Nov 4, 2024, 4:00 PM EST - Market closed

EL Income Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Revenue
15,45115,60815,91017,73716,21514,294
Upgrade
Revenue Growth (YoY)
-0.30%-1.90%-10.30%9.39%13.44%-3.83%
Upgrade
Cost of Revenue
4,2714,4224,5614,3003,8323,552
Upgrade
Gross Profit
11,18011,18611,34913,43712,38310,742
Upgrade
Selling, General & Admin
9,5609,6079,5639,8829,3738,641
Upgrade
Operating Expenses
9,5729,6079,5639,8829,3738,641
Upgrade
Operating Income
1,6081,5791,7863,5553,0102,101
Upgrade
Interest Expense
-375-378-255-167-173-161
Upgrade
Interest & Investment Income
161167131305148
Upgrade
Currency Exchange Gain (Loss)
-----23
Upgrade
Other Non Operating Income (Expenses)
---1-1-
Upgrade
EBT Excluding Unusual Items
1,3941,3681,6623,4192,8872,011
Upgrade
Merger & Restructuring Charges
-209-116-58-138-206-73
Upgrade
Impairment of Goodwill
-291-291---54-812
Upgrade
Gain (Loss) on Sale of Investments
----848534
Upgrade
Asset Writedown
-180-180-207-241-134-614
Upgrade
Other Unusual Items
-9-9--4-10-
Upgrade
Pretax Income
5467721,3973,0363,3311,046
Upgrade
Income Tax Expense
329363387628456350
Upgrade
Earnings From Continuing Operations
2174091,0102,4082,875696
Upgrade
Minority Interest in Earnings
-14-19-4-18-5-12
Upgrade
Net Income
2033901,0062,3902,870684
Upgrade
Net Income to Common
2033901,0062,3902,870684
Upgrade
Net Income Growth
-62.96%-61.23%-57.91%-16.72%319.59%-61.68%
Upgrade
Shares Outstanding (Basic)
359359358360363361
Upgrade
Shares Outstanding (Diluted)
361361361365368367
Upgrade
Shares Change (YoY)
-0.03%-0.03%-1.10%-0.90%0.35%-0.94%
Upgrade
EPS (Basic)
0.561.092.816.647.911.90
Upgrade
EPS (Diluted)
0.561.082.796.557.791.86
Upgrade
EPS Growth
-63.25%-61.29%-57.40%-15.92%318.82%-61.41%
Upgrade
Free Cash Flow
1,3331,4417282,0002,9941,657
Upgrade
Free Cash Flow Per Share
3.703.992.025.488.134.52
Upgrade
Dividend Per Share
2.6402.6402.5802.3302.0701.390
Upgrade
Dividend Growth
0%2.33%10.73%12.56%48.92%-16.77%
Upgrade
Gross Margin
72.36%71.67%71.33%75.76%76.37%75.15%
Upgrade
Operating Margin
10.41%10.12%11.23%20.04%18.56%14.70%
Upgrade
Profit Margin
1.31%2.50%6.32%13.47%17.70%4.79%
Upgrade
Free Cash Flow Margin
8.63%9.23%4.58%11.28%18.46%11.59%
Upgrade
EBITDA
2,4382,4042,5304,2823,6612,712
Upgrade
EBITDA Margin
15.78%15.40%15.90%24.14%22.58%18.97%
Upgrade
D&A For EBITDA
830825744727651611
Upgrade
EBIT
1,6081,5791,7863,5553,0102,101
Upgrade
EBIT Margin
10.41%10.12%11.23%20.04%18.56%14.70%
Upgrade
Effective Tax Rate
60.26%47.02%27.70%20.69%13.69%33.46%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.