| Net Income | 6.76 | 7.15 | 15.69 | 10.05 | 6.38 | |
| Depreciation & Amortization | 1.55 | 1.36 | 1.45 | 0.93 | 0.73 | |
| Loss (Gain) From Sale of Assets | 0.01 | - | - | - | - | |
| Stock-Based Compensation | - | - | - | - | 0 | |
| Provision & Write-off of Bad Debts | 0.23 | 0.3 | 0.12 | 0.08 | - | |
| Other Operating Activities | 1.99 | 3.42 | -0.46 | -0.78 | - | |
| Change in Accounts Receivable | 3.19 | -0.16 | -0.9 | -3.97 | 0.15 | |
| Change in Inventory | -2.56 | -4.39 | -4.71 | -3.55 | -0.5 | |
| Change in Accounts Payable | 0.05 | -0.03 | 1.37 | 0.75 | -0.03 | |
| Change in Other Net Operating Assets | -1.04 | -1.81 | -2.54 | -0.7 | 0.16 | |
| Operating Cash Flow | 10.19 | 5.84 | 10.02 | 2.81 | 6.9 | |
| Operating Cash Flow Growth | 74.42% | -41.69% | 257.21% | -59.33% | - | |
| Capital Expenditures | -3.46 | -2.24 | -0.27 | -3.14 | -5.86 | |
| Cash Acquisitions | - | -0.1 | -0.22 | -1.5 | - | |
| Sale (Purchase) of Intangibles | -0.3 | - | - | - | - | |
| Other Investing Activities | -0 | 0.58 | 0.26 | -0.24 | -2.1 | |
| Investing Cash Flow | -3.76 | -1.76 | -0.23 | -4.88 | -7.96 | |
| Short-Term Debt Issued | - | - | - | 1.7 | 1.67 | |
| Long-Term Debt Issued | - | - | - | 1.77 | 4.41 | |
| Total Debt Issued | - | - | - | 3.47 | 6.08 | |
| Long-Term Debt Repaid | -1.26 | -1.24 | -2.76 | -0.48 | -0.31 | |
| Total Debt Repaid | -1.26 | -1.24 | -2.76 | -0.48 | -0.31 | |
| Net Debt Issued (Repaid) | -1.26 | -1.24 | -2.76 | 2.99 | 5.77 | |
| Repurchase of Common Stock | -2.41 | -2.16 | - | - | - | |
| Financing Cash Flow | -3.68 | -3.4 | -2.76 | 2.99 | 5.77 | |
| Net Cash Flow | 2.76 | 0.68 | 7.03 | 0.92 | 4.71 | |
| Free Cash Flow | 6.73 | 3.6 | 9.75 | -0.33 | 1.03 | |
| Free Cash Flow Growth | 86.74% | -63.02% | - | - | - | |
| Free Cash Flow Margin | 3.73% | 2.10% | 5.33% | -0.24% | 0.91% | |
| Free Cash Flow Per Share | 0.26 | 0.13 | 0.36 | -0.01 | 0.04 | |
| Cash Interest Paid | 0.45 | 0.46 | 0.49 | 0.69 | 0.62 | |
| Cash Income Tax Paid | 2.27 | 0.2 | 0.13 | 0.09 | 0.06 | |
| Levered Free Cash Flow | 4.69 | 0.71 | 5.74 | -3.98 | -1.5 | |
| Unlevered Free Cash Flow | 4.97 | 1 | 6.04 | -3.54 | -1.11 | |
| Change in Net Working Capital | -2.07 | 3.6 | 3.85 | 7.26 | 0.22 | |