| 539 | 468 | 352 | 345 | 638 | 495 | |
Cash & Short-Term Investments | 539 | 468 | 352 | 345 | 638 | 495 | |
| 29.57% | 32.95% | 2.03% | -45.92% | 28.89% | 48.20% | |
| 989 | 805 | 842 | 797 | 833 | 872 | |
| 114 | 202 | 317 | 385 | 325 | 205 | |
| 1,103 | 1,007 | 1,159 | 1,182 | 1,158 | 1,077 | |
| 1,670 | 1,574 | 1,735 | 1,538 | 1,371 | 1,578 | |
| 295 | 134 | 96 | 124 | 88 | 220 | |
| - | - | - | - | - | 11 | |
| 7 | 32 | 65 | 90 | 19 | 36 | |
| 3,614 | 3,215 | 3,407 | 3,279 | 3,274 | 3,417 | |
Property, Plant & Equipment | 1,357 | 1,115 | 1,166 | 1,140 | 1,216 | 1,503 | |
| 14 | 17 | 26 | 44 | 43 | 33 | |
| 4,758 | 4,414 | 5,094 | 5,993 | 6,172 | 6,225 | |
| 3,705 | 3,681 | 4,494 | 4,842 | 5,587 | 6,387 | |
| 294 | 172 | 175 | 193 | 186 | 128 | |
|
| 368 | 296 | 270 | 390 | 416 | 501 | |
| 367 | 511 | 525 | 470 | 505 | 441 | |
Current Portion of Long-Term Debt | 61 | 44 | 38 | 388 | 294 | 555 | |
Current Portion of Leases | - | 31 | 32 | 31 | 34 | 37 | |
Other Current Liabilities | 596 | 433 | 376 | 423 | 398 | 543 | |
Total Current Liabilities | 1,392 | 1,315 | 1,241 | 1,702 | 1,647 | 2,077 | |
| 4,148 | 4,277 | 5,736 | 5,448 | 6,025 | 5,648 | |
| - | 92 | 110 | 111 | 127 | 151 | |
Long-Term Deferred Tax Liabilities | 496 | 449 | 567 | 662 | 765 | 900 | |
Other Long-Term Liabilities | 931 | 210 | 301 | 118 | 135 | 95 | |
|
Additional Paid-In Capital | 8,839 | 8,817 | 8,777 | 8,738 | 8,696 | 8,650 | |
| -1,872 | -1,950 | -2,288 | -1,057 | -979 | -477 | |
Comprehensive Income & Other | -192 | -771 | -266 | -392 | -209 | 303 | |
|
Total Liabilities & Equity | 13,742 | 12,614 | 14,362 | 15,491 | 16,478 | 17,693 | |
| 4,209 | 4,444 | 5,916 | 5,978 | 6,480 | 6,391 | |
| -3,670 | -3,976 | -5,564 | -5,633 | -5,842 | -5,896 | |
| -7.34 | -8.00 | -11.30 | -11.54 | -11.99 | -13.36 | |
Filing Date Shares Outstanding | 496.81 | 494.61 | 492.97 | 491.54 | 473.19 | 472.17 | |
Total Common Shares Outstanding | 496.65 | 494.45 | 492.85 | 474.24 | 473.12 | 471.92 | |
| 2,222 | 1,900 | 2,166 | 1,577 | 1,627 | 1,340 | |
| 13.64 | 12.33 | 12.63 | 15.37 | 15.87 | 17.96 | |
| -1,688 | -1,999 | -3,365 | -3,546 | -4,251 | -4,136 | |
Tangible Book Value Per Share | -3.40 | -4.04 | -6.83 | -7.48 | -8.99 | -8.76 | |
| - | 40 | 40 | 40 | 42 | 46 | |
| - | 600 | 630 | 578 | 543 | 756 | |
| - | 990 | 985 | 941 | 1,354 | 1,360 | |
| - | 221 | 186 | 163 | 157 | 191 | |