| Revenue | 40.47 | 48.83 | 52.24 | 44.71 | 9.65 | |
| Revenue Growth (YoY) | -17.13% | -6.52% | 16.86% | 363.50% | -49.20% | |
| Selling, General & Admin | 6.06 | 5.28 | 5.86 | 5.62 | 4.51 | |
| Depreciation & Amortization | 15.89 | 16.01 | 15.58 | 14.64 | 2.98 | |
| Other Operating Expenses | 20.5 | 27.33 | 27.46 | 19.73 | 8.44 | |
| Total Operating Expenses | 42.45 | 48.62 | 48.89 | 40 | 15.93 | |
| Operating Income | -1.98 | 0.21 | 3.35 | 4.71 | -6.28 | |
| Interest Expense | -15.31 | -12.31 | -10.05 | -22.06 | -4.51 | |
| Interest Income | 2.5 | 2.02 | 0.4 | 0.27 | 2.03 | |
| Net Interest Expense | -12.82 | -10.29 | -9.65 | -21.8 | -2.48 | |
| Income (Loss) on Equity Investments | 11.06 | 4.32 | 1.21 | 0.12 | 1.53 | |
| Currency Exchange Gain (Loss) | -7.77 | 6.73 | 6.04 | -5.39 | -2.12 | |
| Other Non-Operating Income (Expenses) | 0.93 | 0 | 0.13 | -0.57 | 0.97 | |
| EBT Excluding Unusual Items | -10.57 | 0.98 | 1.08 | -22.94 | -8.39 | |
| Other Unusual Items | - | - | - | - | 2.1 | |
| Pretax Income | -10.57 | 0.98 | 1.08 | -22.94 | -6.29 | |
| Income Tax Expense | -1.42 | -1.44 | 1.65 | -2.54 | -0.13 | |
| Earnings From Continuing Ops. | -9.14 | 2.41 | -0.57 | -20.4 | -6.17 | |
| Earnings From Discontinued Ops. | 0.14 | -1.79 | 0.71 | 0.76 | - | |
| Net Income to Company | -9.01 | 0.63 | 0.14 | -19.64 | -6.17 | |
| Minority Interest in Earnings | 2.48 | 1.59 | -0.5 | 4.55 | 1.54 | |
| Net Income | -6.52 | 2.22 | -0.36 | -15.09 | -4.63 | |
| Net Income to Common | -6.52 | 2.22 | -0.36 | -15.09 | -4.63 | |
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 12 | |
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 12 | |
| Shares Change (YoY) | -0.03% | 0.05% | 0.14% | 4.10% | 11.36% | |
| EPS (Basic) | -0.51 | 0.17 | -0.03 | -1.18 | -0.38 | |
| EPS (Diluted) | -0.51 | 0.17 | -0.03 | -1.18 | -0.38 | |
| Free Cash Flow | -67.47 | -52.53 | -37.29 | -64.77 | -134.25 | |
| Free Cash Flow Per Share | -5.25 | -4.09 | -2.90 | -5.05 | -10.89 | |
| Profit Margin | -16.12% | 4.54% | -0.68% | -33.76% | -47.97% | |
| Free Cash Flow Margin | -166.73% | -107.56% | -71.38% | -144.89% | -1391.87% | |
| EBITDA | 13.28 | 15.62 | 18.31 | 18.69 | -3.63 | |
| EBITDA Margin | 32.82% | 31.98% | 35.04% | 41.80% | -37.63% | |
| D&A For EBITDA | 15.26 | 15.41 | 14.95 | 13.98 | 2.66 | |
| EBIT | -1.98 | 0.21 | 3.35 | 4.71 | -6.28 | |
| EBIT Margin | -4.89% | 0.44% | 6.42% | 10.53% | -65.15% | |
| Effective Tax Rate | - | - | 152.82% | - | - | |