Welcome to the Elme Communities Q3 earnings conference call. As a reminder, today's call is being recorded. At this time, I would like to turn the call over to Amy Hopkins, Vice President, Investor Relations. Amy, please go ahead.
Good morning, everyone, and thank you for joining us for our Q3 earnings call. On the call with me today are Paul McDermott, President and Chief Executive Officer, Steve Riffe, Executive Vice President and Chief Financial Officer, Susan Gerock, Senior Vice President and Chief Information Officer, Grant Montgomery, Vice President and Head of Research, Drew Hammond, Vice President, Chief Accounting Officer and Treasurer, and Steven Freishtat, Vice President of Finance. Today's event is being webcast through the investors section of our website at elmecommunities.com, and a replay will be available this afternoon. We will have a slide presentation in conjunction with our prepared remarks, and those slides will also be available on our webcast replay.
Before we begin our prepared remarks, I would like to remind everyone that this conference call contains forward-looking statements that involve known and unknown risks and uncertainties, which may cause actual results to differ materially, and we undertake no duty to update them as actual events unfold. We refer to certain of these risks in our SEC filings. Reconciliations of the GAAP and non-GAAP financial measures discussed on this call are available in our most recent earnings press release and financial supplement, which was distributed yesterday and can be found on the investors page of our website. With that, I'd like to turn the call over to Paul.
Thank you, Amy. Good morning, everyone, and thank you for joining our Q3 2022 earnings call. Much has changed in just a few months, both in the broader financial markets as the Fed continues to try to control rising inflation and for our company as we break from our past and move on from being WashREIT. Becoming Elme Communities represents the start of a new trajectory, positioning us to capitalize on the opportunity to be a differentiated provider of multifamily homes. It marks the culmination of our multifamily portfolio transformation, geographic expansion, and technology-forward infrastructure transformation. I am pleased to report a very strong Q3, which Steve will discuss in more detail. First, I'd like to cover the progress that we have made in our transformation and how the launch of our resident-focused brand fits into the execution of our growth and operational strategy.
We have made the break from a business-to-business commercial company and become a business-to-consumer provider of apartment homes. We focus on the largest and most underserved renter cohorts. In fact, 97% of our apartment homes are affordable to households that earn the area median income. 40% of our apartment homes are now located in the Sun Belt. We're targeting economies with diverse, innovative industries that drive outsized job creation, wage growth, and in-migration. Our portfolio's allocation in the Atlanta and Washington markets enables our participation in growth while also providing relative insulation during economic downturns. Atlanta's regional economy is projected to fare well in the face of increased macroeconomic headwinds in 2023, maintaining job growth of approximately 1% and positive economic traction, according to Oxford Economics.
Longer term, job and GDP growth of 1.8% and 2.4% from 2022- 2026 are projected to continue Atlanta's track record of national outperformance. Washington's job growth in 2023 is also projected to continue apace, growing 1.4%, according to Oxford Economics, continuing its long history of countercyclical outperformance during periods of national economic stress. Both markets are projected to grow more than the national average in 2023. We've targeted a deep, underserved, and undervalued base of mid-market demand. Mid-market renters comprise the largest share of apartment demand in each of our markets, yet only a limited share of new supply is affordable for these renters. Thus, the demand is deep, and competition from new supply is limited.
Mid-market renters are underserved on multiple levels as the quality and maintenance level of physical assets, service, and overall resident experience in this apartment market segment is often of a lower caliber. Additionally, we see that they are undervalued as residents at these price points see a lower standard of care for their space and receive a lower level of respect. In turn, residents place a lower level of trust in service providers. We see the opportunity to elevate what home can be for our residents, and our new name represents a combination of the words elevate and home. Our new mission is to elevate the value living experience and create a place our residents are proud to call home by continuously focusing on service, efficiency, and innovation. Our vision is to be the most trusted owner and operator of residential communities by elevating the standard for value living.
Our clarified vision and mission statement support our strategy to deliver what the deepest cohorts in the apartment market need, and in turn, to create value for our stakeholders. Delivering a superior value living experience starts with making the most of every dollar spent at our community. It means providing customer service that goes beyond responding to resident inquiries. It means anticipating the needs of our residents and empowering our teams to add value with every interaction. It means knowing what our residents value and providing amenities that meet their needs. It means investing in smart home and building automation that is impactful and makes sense at mid-market price points. It means ensuring that on-time rent payments are reported to the credit bureaus to help build resident credit scores. It means delivering industry-leading environmental performance for value-oriented communities.
All of this means we are committed to producing strong recurring results for our investors. While redefining our mission and launching our new resident-focused brand are important to executing our growth and operational strategy, the work that was done to get us where we are today goes much deeper than our brand ethos. Becoming Elme Communities marks the culmination of a multiyear effort to transform nearly every aspect of our business. I would now like to turn it over to Susan Gerock, our Chief Information Officer and key leader in our infrastructure transformation, to talk about our progress and how the changes that we've made position us to deliver greater value for our stakeholders.
Thanks, Paul, and good morning, everyone. We have spent the past year designing a technology-forward, streamlined, efficient, cost-effective, and highly scalable operating model and technology platform that will deliver a better experience for our residents, as well as efficiencies and capabilities that will drive better value for our stakeholders. Efficiency is critical to making the most of every dollar we and our residents spend. We prioritize efficiency when making operational decisions during our infrastructure transformation, from maximizing our operating margins to making sure we are doing everything we can with the resources we have to provide ease of living for our residents. We are focused on improving what makes a difference and what we can provide most competitively. What have we achieved thus far? First, our ongoing focus on revenue maximization through daily pricing strategies are achieving better rents than we underwrote in our acquisition portfolio.
Second, given that we already control all our leasing and portfolio management in-house, onboarding the first set of communities has only strengthened our ability to manage leasing decisions by removing the middleman and providing a closer connection with our community team. Third, we've recruited outstanding new talent, including key portfolio-level operational positions. Our team has already begun to successfully onboard our communities. Fourth, we have harnessed the power of data as we implemented our new and improved technology platform. By providing access to more data through our reorganized streamlined infrastructure and technology platform, we've reduced friction, improved our analytical capabilities, and better positioned our company to execute on our mission of raising the bar for mid-market price points while growing profitably.
The significant changes that we have implemented have set us up to deliver growth, and while we are already seeing benefits of our transformation, we believe that the real payoff is still ahead of us. I would now like to turn the call back to Paul.
Thank you, Susan. As Susan highlighted, our infrastructure transformation positions us to capitalize on the opportunity to be a differentiated provider of multifamily homes. We are targeting a deep, solid and underserved base of mid-market demand. This strategy is already delivering remarkable results, and we expect to generate strong returns for investors as we continue our geographic expansion into new markets over time. With that said, investment discipline is foundational for this company. As the Fed's most recent shift to more restrictive policies added another layer of uncertainty, we pivoted and ceased negotiations to acquire two assets. We do not believe that many sellers have realistically adjusted their price expectations to the shifting macro outlook. While we have the capacity to acquire $125 million of additional multifamily communities, we will remain prudent about growing further in this environment until the capital market conditions improve.
I would now like to turn the call over to Steve to discuss our operating trends, Q3 performance, and growth outlook.
Thank you, Paul, and good morning, everyone. Today, I would like to cover the operating trends that we are experiencing and how those trends and the growth that we have captured to date provide us with confidence in our 2023 outlook. I will also cover our Q3 results, guidance for the remainder of 2022, and updates to our guidance for 2023. I'll start with touching on highlights for our growth outlook. As Paul and Susan discussed, changing our company name, unveiling our mid-market resident-focused brand, and beginning to bring our communities in-house culminates in the start of a new trajectory for our company. All of this coincides with a record growth outlook.
We expect to deliver historic NOI and core FFO growth in 2023, with same-store NOI growth of 10% at the midpoint of our guidance range and core FFO growth of 14% at the midpoint, the strongest in over 20 years. We have several reasons to feel confident in our ability to deliver this growth and to continue to deliver solid results beyond 2023. First, our focus on value-oriented price points provides stability across business cycles. History shows us that when you get into a recession, people don't tend to trade up. They tend to trade down to more affordable rents. Over the past 1-, 5-, and 10-year periods, Class B rent growth has outperformed Class A in both of our operating markets.
Second, as Paul highlighted, our portfolio's allocation to the Washington Metro provides stability during downturns, and the Atlanta region is projected to fare well in the event of increased macroeconomic headwinds in 2023. Third, we have a well-positioned balance sheet with low leverage and strong liquidity. We prioritize the strength of our balance sheet throughout the transformative capital recycling we completed, as well as through the pandemic, and maintain our investment-grade debt rating. It will continue to serve us well, as we knew we had to be prudent through all we executed. Fourth, we anticipate operating cost efficiencies in 2024 after our community onboarding process is complete. These efficiencies should provide us with another gear for increasing profitability beyond the near horizon and have not been factored into our record growth expectations for 2023 as we complete the internalization process.
All in all, we believe that we are well-positioned to grow even further should the capital markets backdrop improve. In keeping with historical trends, the Q3 was our highest volume leasing quarter, and lease rate growth remained in the double digits throughout the quarter following the early August peak. Effective new lease rate growth was 10.5%, and effective renewal lease rate growth was 10.1%, which blends to 10.3% for the same-store move-ins that took place during the Q3. For non-same-store move-ins that took place during the Q3, effective new lease rate growth was 13.8%, and effective renewal lease rate growth was 18.4%, which blends to 16.3%. Overall, we captured very strong lease rate performance, which will carry over into 2023.
Lease rate growth in October has moderated but remains historically high, with effective blended lease rate growth of 7.1% for our same-store portfolio and 9.7% for our non-same-store portfolio. October traffic and application volumes reflect solid demand for our value-oriented communities. We are currently sending out renewal rates of 10%-12% on average, with high renewal acceptance rates indicating that our pricing power remains strong overall, given the significant growth in market rents in our regions. Same-store occupancy averaged a strong 95.6% during the quarter end and increased to 95.7% post-quarter. Retention was 60% during the quarter, which was in line with a year ago and above our historical average.
Our revenue maximization strategy prioritizes lease rate capture during the busiest leasing months, and we are now focused on maintaining occupancy as we head into the winter months. Strong demand and retention support a healthy forward occupancy trend as we head into the winter months. Due to the rising cost of homeownership, our renewal and retention rates improved. While move-outs related to home purchases represented the most notable drop compared to the prior year and sequential period, the percentage of same-store move-outs related to home purchases declined by over 5% year-over-year and nearly 4% on a sequential basis. Looking forward, we are positioned with historically high embedded growth, which we expect will drive outsized revenue and NOI growth in 2023.
Our mid-single-digit earn-in and our loss to lease of over 8% as of September 30 provide confidence in our outlook for rent and NOI growth as the market environment shifts from the very strong trends that we are experiencing today. We are on track to deliver same-store multifamily NOI growth of 10% at the midpoint of our guidance range and stronger annualized growth from the three Atlanta communities acquired this year, with the vast majority of that growth already embedded in our portfolio. On the expense side, we believe we've conservatively incorporated additional inflation pressure in our 2023 expectations on top of the level that we're incurring in 2022. Our expectations for greatest cost pressure are soon to be in non-controllable expenses driven by higher real estate taxes and utility costs.
Additionally, we assume that payroll and repairs and maintenance expenses, which represent the largest components of our controllable expenses, will increase further due to ongoing inflationary expectations. We anticipate that our ability to implement expense controls will improve over the course of the year after our properties are fully onboarded. Thus, operational and other expense controls should have a larger impact on 2024. This provides us with confidence in our growth outlook. Now, moving on to renovations. During the Q3, we renovated approximately 100 units for a return on investment of a little over 13%, excluding the rent growth that we achieved on comparable unrenovated units. If you included total rent increases in your ROI, it would look more like 22%.
While we expect to be closer to our historical renovation run rate of approximately 600 units per year in 2023, our renovation program offers flexibility to change the pace as the environment shifts. Over the past year, while market rent growth has been at record-setting levels. We've eased off of our pace of renovations, benefiting from double-digit rent growth and preserving renovation opportunities for when market rent growth reverts towards historical levels. I will now cover our Q3 results, which were in line with our expectations for stronger rent growth momentum in the second half of this year. Core FFO was $0.23 per diluted share, reflecting a year-over-year increase of 15%, driven by strong growth in rental income.
Multifamily same-store rental revenue grew 10.4% over the prior year due to higher base rent and lower concessions, partially offset by higher repairs and maintenance and payroll expenses. Q3 repairs and maintenance expenses were higher in part due to increased turnover compared to the prior year period. We expect full-year same-store multifamily operating expenses to increase by approximately 5% overall. We expect multifamily same-store NOI growth to accelerate in the Q4 because of the very strong lease rate growth we captured during the summer leasing season. Average effective monthly rent per home for the quarter increased 10.6% compared to the prior year period on a same-store basis and over 3.5% sequentially. Again, the acceleration in growth reflects the impact of the very strong lease rate growth we captured during our busiest summer leasing months.
Other NOI, which represents Watergate 600, grew 6.2% in the Q3 compared to the prior year, driven by higher rental and parking income. Watergate 600 has a high-quality institutional tenant base and a 7-year weighted average lease term. Now turning to guidance. First, I will point out that we are confident that our growth is underway, and therefore, we pre-released 2023 guidance on September 27. I will not reiterate all those points, and they can be found in our press release, but I will point out the following key highlights of our 2023 outlook.
Core FFO for 2023 is expected to range from $0.96- $1.04 per fully diluted share, which implies approximately 14% growth year-over-year based on the midpoint of the 2022 and 2023 Core FFO guidance ranges, the highest since 2000. We expect most of this growth to be driven by rent growth, much of which has already been captured in our existing leases, which supports our ability to grow our dividend if we make that capital allocation decision to do so in the future. Same-store multifamily NOI growth is expected to range from 9%- 11%, which reflects year-over-year growth of 10% at the midpoint, further building on the double-digit NOI growth expected in the second half of 2022.
Non-same store multifamily NOI is expected to range from $12.75 million-$13.75 million in 2023, which now excludes the impact of the prior 2022 assumed acquisitions guidance. While this guidance range does not reflect the impact of potential acquisitions, we have more than $650 million of availability on our line of credit as of quarter end, and we are running at lower than our targeted leverage levels. We will continue to evaluate acquisition opportunities in our target markets, and we'll pursue further acquisitions when they create additional value for our shareholders.
G&A net of core adjustments is expected to range from $26.25 million-$27.25 million, which reflects a small year-over-year increase of less than 2% at the respective midpoints due to temporary costs associated with transitioning our community-level operations in-house. We expect G&A to decline in 2024 and then to remain stable as we scale our portfolio when the time is right to do so. With that said, I will also update our outlook for the balance of the year. We are reiterating the midpoint and tightening our Q2 core FFO guidance range of $0.87-$0.89 per share. We are reiterating the midpoint and tightening our full-year same-store multifamily NOI growth guidance to 8.75%-9.25%. At the midpoint, this represents 11.5% NOI growth for the Q4.
NOI growth for same-store and Trove combined is expected to be between 12.5% and 13%. We are reiterating the midpoint and tightening our guidance range for non-same-store multifamily NOI to be between $22.25 million and $22.75 million. Other same-store NOI, which consists solely of Watergate 600, is expected to range from $13.25 million- $13.75 million. Our FFO guidance range assumes that no further acquisitions are completed this year compared to prior guidance, which assumed $125 million of acquisitions. This adjustment did not impact our 2022 or our 2023 core FFO guidance. Incorporating our updated assumption regarding acquisitions, we expect our net debt to adjusted EBITDA to be below 5x at year-end.
G&A net of core adjustments for severance and structuring costs is now expected to range between $26 million and $26.5 million, which reflects a slight increase in the midpoint. Our G&A guidance excludes the impact of transformation investments for our future platform and our full integration, which we now expect to be approximately $10 million, a decline of $1 million compared to our prior guidance. Interest expense is now expected to range between $24.5 million and $25 million, which is lower than our prior guidance due to the removal of our previous $125 million acquisition assumption during the second half of the year. We expect our core AFFO payout ratio for the year to be in the mid-70s%. We are establishing an AFFO growth profile that should provide us with additional flexibility to grow the dividend.
With that, I will now turn the call back to Paul.
Thank you, Steve. Becoming Elme Communities represents much more than just a name change. It's the start of a new growth and value creation trajectory. We are now in the final phase of our infrastructure transformation and have successfully begun transitioning property-level operations in-house. We are delivering historical growth, have a strong balance sheet, a revamped operating platform, and a clear strategy and mission, meeting the needs of the deepest renter cohorts. Yet we are trading at one of the highest implied cap rates. The tailwinds we pursued in our transformation support strong growth over the coming years. While the value we created is currently being masked by the challenging macro environment, we are well-positioned given our geographic mix and mid-market renter focus, and we are confident in our ability to continue to deliver profitable growth. Now, operator, I'd like to open it up for questions.
At this time, we will be conducting a question-and-answer session. If you have any questions or comments, please press star one on your phone at this time. We ask that while posing your question, you please pick up your handset if listening on speakerphone to provide optimum sound quality. Please hold while we poll for questions. Your first question for today is coming from Anthony Paolone with JPMorgan.
Thank you. Good morning. I guess first question is, you mentioned in the press release about evaluating opportunities that'll create additional value, but, you know, also talked about not doing acquisitions. Can you just maybe elaborate a bit on what some of the other, if there are, those are just other things you're considering or what those might be?
Tony, it's Paul. When we talked about the acquisitions or the lack thereof going into the Q4, we've talked to a number of different investors. What we're seeing out there, you know, and even our levered competitors, there's really a lot of pricing and yield discovery taking place. As for our team, you know, we're repricing risk. We are moderating some of our growth assumptions. We talked to the levered folks that, you know, they're experiencing, obviously, higher interest rates. They're seeing their leverage decrease by 5%-10%. We're also seeing folks increasing their residual cap rate on the back end by ±50 basis points. Interestingly also, we're seeing a lot of folks, you know, shy away from large deals. We're seeing transactions, Tony.
I think that we feel like now is the time for patience and discipline. We think the cap rates are coming to us, and we will move when we see the right opportunity. The opportunities that we pass on had more to do with the renovations and the yields. When we look at those, you know, a big part of our renovation story is maintaining that affordability gap. Just for a moment, I'd like Grant to comment on the affordability and kind of its importance to our portfolio.
Sure, Paul. It is really central, and we are maintaining that. You know, it's been expanding within the Washington region. There's a 26% premium for new products over our in-place effective rents. In Atlanta, it's even higher, 33%. That's in the $650-$700 range, which really provides quite a bit of price insulation and differentiation of our product versus the new product that's coming online.
Thanks, Grant. Tony, I just, you know, again, wanna reiterate, like Steve said in his remarks, that, you know, we still do have a pipeline. We are still underwriting opportunities. We just, you know, increased our metrics for what we need going in in this environment. We think it's the right thing to do. I wanna assure you that we, when we do see the right opportunity, we will do our best to execute on it.
Okay. Understand. Then I guess along similar lines, but on the other side of this with Watergate, it actually seems like the asset's performing pretty well and pretty steadily. Is just the idea to keep that for now or a lack of, you know, liquidity in the office market, or how should we think about that?
The Watergate, you know, it has almost seven years of WALT on it. You know, Tony, when we look at our portfolio and its totality, probably by year-end, it's expected to be less than 10% of our total NOI. We are seeing traffic on it. We did increase occupancy during the course of this year. I'd like to see a few more data points on D.C. office right now. As you said, it's not a very liquid dynamic in the investment sales market right now, especially in D.C. office.
It is, you know, a non-core holding, and it is something that we would like to monetize, but we wanna wait and make sure we can create the most value for our shareholders.
Okay. Thank you.
Thank you, Tony.
Your next question is coming from John Pawlowski at Green Street.
Good morning, thanks for the time. Just have a few quick questions on the transformation. Paul, is the senior management team that will oversee the internal operating platform fully built out now and fully hired, both at the corporate and regional level? Is there more hiring to do?
There is some additional hiring to do over the next, you know, six-plus months. We've incorporated that hiring into our 2023 guidance. We just started, John, onboarding the properties last weekend, and I'm happy to say, the first few coming on at the execution was successful. We plan on onboarding properties from now through mid next year. I'm sure we'll be adding additional personnel as that goes. Like I said, all of that is baked into our G&A numbers and our guidance for 2023. Steve, anything you wanna add there?
Yeah. I would say, obviously, at the community levels, they'll be coming on more and more as we bring on more properties. We have obviously had to get ahead of this as we're onboarding properties. We have beefed up our regional teams, just add additional director of operations, regional managers, regional maintenance managers. You know, we've positioned our accounting team to take over what third-party accounting folks had done before, and our IT is replacing their IT. Those things are done. As Paul said, as we incrementally have more people coming on board and relieve the middleman, we'll be replacing them with a few more of our people.
Okay. Does any of this work trickle into 2024, or will you be fully done by the end of next year?
Well, we'll be done, not into 2024. We should have everything that we currently own today on board by the summer of 2023.
Okay. Last one for me, then I'll jump back into the queue. Steve, what are your expectations for revenue and expense growth within the 10% midpoint of NOI growth next year? I apologize if I missed that earlier.
Well, I think we talked about, you know, overall, some facts that go into it. I can talk about how we might think that'll blend over the course of the year, too. I think it starts out a little stronger in the year, and we would expect it to blend down a little bit later. We've reported a loss to lease of 8.3 at quarter end. We're now getting into November, which is seasonally a little bit lower pricing, and we're only seeing seasonal patterns, no weakness other than that. We're still in the sevens as we begin November on that. We have a pretty strong earn-in. We feel really good.
About two-thirds of our leases expired, you know, in our second and Q3, and we've got tremendous trade-outs during those quarters, which provide revenue growth. On top of all of that, and I'm gonna throw it to Grant for just to add a little color here. We're seeing, say, on blended across the Atlanta D.C. markets, a RealPage expectation of 3% revenue growth, but how we play is even a little stronger than that. If, Grant, you could add a little color to that.
Sure, Steve. I think it's sort of a two prongs on those. One would be submarket selection. There is quite a lot of variability. There's as much variability within a market as between markets. Many of our submarkets that we have been and played in in Washington historically or that have moved into recently Atlanta are expected to significantly outperform the average for the region. Additionally, if you look at how the vintages of apartments perform and those that were really central to our strategy, those have outperformed historically, as we said in the script.
Over the last year, for example, the vintages that we really focus on in Atlanta have outperformed the market, a new product by over 200 basis points, and in Washington, D.C., over 340 basis points. We think there may be some additional upside, based on our strategy and our submarket selection beyond what you may see at a whole regional level.
I would take it from there and say, we've really focused going into the winter months on occupancy, and we've actually been growing a little bit since quarter end, and it's very strong. When you think about the really strong rental growth we've captured in this market, up to now, we're putting our renewals out right now at 10%-12%. We're expecting, even the winter months, high single-digit rent growth, et cetera then. Yeah, and we do believe it'll tail off towards December of 2023 and start out higher in the year and kind of average down. In terms of just our leasing patterns and our volumes and activity, they're very strong.
They're historically higher than we've seen in October and early November before. I think that carries really well in terms of strength. We look at all of this and we're expecting, with the earn-in and a healthy occupancy going into the winter months, we've stress tested, and we certainly don't have the kind of rental growth in 2023 that we've modeled in 2022, but we feel really good about it.
Okay. For 2023 NOI growth guidance, are we talking like 8.5% revenue and 6% expense growth gets you to 10%? Are those the types of ranges you guys are thinking through?
Amy, you have the revenue growth, right?
Yeah. High single-digit revenue growth and expense growth in the mid-single digits.
Yeah. I think we've projected our expense growth to be around 7% on top of what we've experienced this year, which is 5%. I think the categories that we think will be the highest for next year are gonna be your payroll, because we're offering incentives to get people to change jerseys and come over to our team, and then real estate taxes and utilities. We've left room, you know, for those kinds of increases in there.
Okay. Thanks for the time.
Thank you.
Once again, if there are any questions or comments, please press star one on your phone at this time. Your next question for today is coming from Young Ku at Wells Fargo.
Hi. Thank you for taking my question. I just wanted to go back to your comments regarding acquisitions. You talked about adjusting return requirements on your end. Could you maybe talk about how big the gap is between what you're willing to pay for and versus what the sellers' expectations are today?
Sure, Young. Looking at acquisitions, maybe we can talk about cap rates to start out. You know, I think that they are clearly varying by submarket to submarket and vintage to vintage. When I look at the effects of that, the core and the core-plus cap rates, we haven't seen as much movement, but on the value-add, because a lot of the buyers are very dependent on leverage, we've definitely seen some movement on the cap rates. For the B value-add caps, that is the space that we play in, we've seen those move up to 100 basis points. That's, again, on limited quarterly data. Everybody's pipelines are down and transaction volume is down.
You know, it's not for us, at least. It's not just about cap rates. You know, it's about our going-in basis, as we've talked about, you know, the opportunity to create value, you know, based on geographic demographics. Also, you know, what the residual looks like at the back end for us. As I said earlier, you know, we really see the market coming to us.
I do acknowledge that there are some bid-ask gaps out there still, but we believe that, again, you know, most of the sellers and a lot of these value add sellers that are either on floaters or are on short-term, shorter-term paper, we think there's going to be ample volume next year, but we do see it at higher cap rates than, you know, we've experienced that over the last, you know, 24-36 months.
Okay. Thank you for that color. I mean, you guys still have $125 million in capacity earmarked for acquisitions, and also mentioned that the implied cap rate is high versus peers. Is stock buyback something that you may consider instead of an acquisition?
Young, this is Steve. This is how we're thinking about it. I mean, the big picture is the capital markets are unsettled right now, and they just haven't adjusted yet to the post Fed actions. Thinking long term here. Debt prices, equity prices, assets. The macros have disrupted the equity markets and the macros with regard to us have masked the value we've created with historic growth, a new trajectory, a strong balance sheet. We think we should let that settle. Further, I'd say asset prices, as Paul was talking about, have just not adjusted fully yet. We think cap rates are coming to us, and we're positioned to create even further value when they do. I mean, the way we think about is having historical growth, a strong balance sheet, liquidity.
It's right where we should be if we're heading into more economic uncertainty or even a recession, and I think it'll serve us really well as the equity prices and the asset values adjust and are fully discovered. Regarding share repurchases, we only would look at them, and we do model them all the time, but we only do them on a leverage neutral basis. Right now it actually doesn't pencil out as our best, most likely option in the near term. Finally, I think if you think about our transformation, scale is our friend. Scale makes us more profitable. Getting smaller really doesn't make us stronger right now.
Okay. Thank you for that color, Steve. Just one last regarding Watergate. Like you said, there are seven years of term left. It's a good property. I just wanted to get a sense on what the physical utilization of that property has been, just to get a sense on, you know, how sticky the in-place leases are.
We are, you know, I believe, you know, in the low 90% occupied, 92%. We've got, you know, good traffic, as I said, Young, coming through there. And our tenants, our largest tenant that has been there for quite some time. It's actually who we acquired the building off of. We feel confident about future utilization. We would just like to take advantage of some of the traffic we've seen, as well as building up some time for the D.C. office market recovery.
Got it. Great. Thanks, Paul.
Thank you, Young.
Your next question is coming from Michael Lewis at Truist Securities.
Great. Thank you. My first one for Steve, kind of a guidance question, I guess, but, what are you thinking about for the term loan next year? You know, what do you anticipate the interest rate would be to refinance that?
Well, sure. We have a really good debt maturity ladder, but the $100 million is due in July of next year. We were working on some potential portfolio deals that don't pencil out now that might come back to us later. We were keeping that option open. Right now, what we've assumed in our guidance is that we'll refinance the term loan. It is swapped to fixed. I think you noted in your notes, Michael, to 2.3% through July. I think we'll plan on refinancing it short, in a short enough term that we can prepay it without penalty because I anticipate that we will have opportunities to acquire, and we'll probably have to assume some debt, so we're gonna want some debt that we can repay.
Looking at what that pricing might be, what we're assuming is low fives, you know, after, you know, after the fixed period.
Okay, great. My second one about, I guess it's coming back to the question about the acquisitions, right? You know, the company obviously has come a long way. I like the rebranding. When I, you know, when I look at the Q3 composition of the portfolio, you're still, you know, 80% D.C., Virginia, Maryland, apartment. You're about 10% office. You know, there's no acquisitions in the 2023 guidance, although it sounds like there may be some. I'm just kinda curious, like, you know, how much acquisition volume do you think you ultimately need to do to put this portfolio where it needs to be? Eventually you'll have some proceeds from office. You've got, you know, you have some dry powder right now, I think you could do it.
You know, it's you know, the transaction market I understand is a little bit gummed up, but, you know, what's the total volume of deals you think you need to do to get this portfolio, you know, where you ultimately want it to be?
Well, I think there's. I'll start it and let Paul talk about it strategically. This is Steve. You know, I think there's more than one way to get there, and clearly there's disruption, so we're waiting for prices to settle, et cetera. I think when we rolled out in our webcast June a year ago, we targeted to be like 40%, you know, in the Sun Belt. We're 20% there today, and we've done a pretty good job of allocating. How do you do that? Well, one thing is you scale and you grow and you continue to use new capital and go there. Another way is once you have asset prices settled down and rediscovery, you also do some recycling, you know, et cetera.
But a third way, and we actually were in pretty good discussions, and they might come back to us when the capital markets make sense, but we were looking at NAV to NAV unit deals. We had some opportunities that could've moved us there really quickly. I think we just need to let things play out, and I think the options will present themselves. We'll do the right capital for the right opportunities at the right time. Today, all we're saying is we need to make sure that we only create shareholder value. We were solving for three things from the very beginning, in addition to keeping the balance sheet strong. Number one is we wanted profitable growth, and we're delivering historic growth for next year, okay?
The second thing was really we wanted to geographically diversify. We got to 20%, and we just talked about some of the options in the playbook that you just asked so well about. The third thing is scale. We think scale can help us. We saw some ways to scale faster before the capital markets got worse because of the Fed, and I'm not sure the Fed's gonna do this forever. I think those opportunities may re-present themselves.
Yeah. Michael, it's Paul. I do expect some type of settling in the second half of 2023. To Steve's point, the Fed is not gonna do this forever. We are keeping in touch with the folks that we had those conversations with. As well, you know, I don't wanna, because we've pushed pause, I don't want anyone thinking for a moment that we're not still actively touring properties, visiting the submarkets that are on our target list and maintaining our dialogue with both the brokers and the owners in those respective submarkets.
The only thing I'd add to really what Steve said in terms of scale is that everything that we've gone through right now, we've always said, "Look, we'd like to, you know, we can double the size of the company." Well, now we've built out the infrastructure to do that. I think now it's just a matter of executing on the right opportunities at the right time. I said it earlier, patience and discipline is the order of the day. I think the ground's still moving under our feet, and a lot of, particularly a lot of sellers wanna see where the Fed shakes out, as well as buyers. I'm confident that we are gonna see, either from a one-off basis or from a portfolio basis, opportunities in 2023 to scale.
We're just not, you know, we're not predicating everything on that, at this moment, just given the dynamics that are taking place in the marketplace.
Okay. I appreciate it. Thank you, guys.
Thanks, Michael.
The next question is a follow-up question coming from John Pawlowski. John, your line is live.
Thanks. Can you just remind us if there are any known move-outs of Watergate 600 for next year?
I don't believe there are, John. No. I'll double-check on that, but I don't believe there are.
Okay. Thank you.
If there are no further questions, I'd like to turn the floor back over to management for any closing comments.
Thank you. Again, I'd like to thank everyone for your time and interest today, and we look forward to speaking with many of you over the next several weeks. Thank you.
Thank you, ladies and gentlemen. This does conclude today's event. You may disconnect your phone lines at this time, and have a wonderful day. Thank you for your participation.