Eastern International Ltd. (ELOG)

Eastern International Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	40.04	40.44	24.16	26.5
Revenue Growth (YoY)	-0.99%	67.39%	-8.82%	-
Cost of Revenue	34.04	35.42	20.68	24.58
Gross Profit	6	5.02	3.48	1.92
Selling, General & Admin	3.73	3.58	2.69	3.09
Operating Expenses	3.73	3.58	2.69	3.09
Operating Income	2.27	1.43	0.79	-1.17
Interest Expense	-0.14	-0.1	-0.02	-0.13
Interest & Investment Income	0	0	0.01	0
Currency Exchange Gain (Loss)	0	0.02	0.06	-0.01
Other Non Operating Income (Expenses)	0.02	0.02	0.27	-0.02
EBT Excluding Unusual Items	2.14	1.37	1.11	-1.32
Gain (Loss) on Sale of Investments	-	-	-	0.01
Gain (Loss) on Sale of Assets	0.04	0.01	0.16	-0
Other Unusual Items	0.02	0.03	-	-
Pretax Income	2.37	1.54	1.52	-1.06
Income Tax Expense	0.59	0.45	0.33	-0.12
Net Income	1.78	1.08	1.19	-0.94
Net Income to Common	1.78	1.08	1.19	-0.94
Net Income Growth	64.25%	-8.85%	-	-
Shares Outstanding (Basic)	10	10	10	10
Shares Outstanding (Diluted)	11	11	11	10
Shares Change (YoY)	3.37%	0.40%	10.00%	-
EPS (Basic)	0.17	0.11	0.12	-0.09
EPS (Diluted)	0.16	0.10	0.11	-0.09
EPS Growth	60.00%	-9.09%	-	-
Free Cash Flow	-2.56	-0.64	-0.51	1.49
Free Cash Flow Per Share	-0.22	-0.06	-0.05	0.15
Gross Margin	14.98%	12.41%	14.41%	7.25%
Operating Margin	5.66%	3.55%	3.29%	-4.42%
Profit Margin	4.45%	2.68%	4.92%	-3.53%
Free Cash Flow Margin	-6.38%	-1.58%	-2.12%	5.62%
EBITDA	2.36	1.55	1.26	-0.81
EBITDA Margin	5.88%	3.83%	5.23%	-3.06%
D&A For EBITDA	0.09	0.12	0.47	0.36
EBIT	2.27	1.43	0.79	-1.17
EBIT Margin	5.66%	3.55%	3.29%	-4.42%
Effective Tax Rate	24.93%	29.42%	21.81%	-
Revenue as Reported	40.04	40.44	24.16	26.5

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q