Eastern International Ltd. (ELOG)

Eastern International Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	45.96	40.04	40.44	24.16	26.5
Revenue Growth (YoY)	10.64%	-0.99%	67.39%	-8.82%	-
Cost of Revenue	24.17	34.04	35.42	20.68	24.58
Gross Profit	5.99	6	5.02	3.48	1.92
Selling, General & Admin	3.58	3.73	3.58	2.69	3.09
Total Operating Expenses	3.58	3.73	3.58	2.69	3.09
Operating Income	2.41	2.27	1.43	0.79	-1.17
Interest Income	0.01	0	0	0.01	0
Interest Expense	-0.25	-0.14	-0.1	-0.02	-0.13
Other Non-Operating Income (Expense)	0.05	0.25	0.2	0.74	0.24
Total Non-Operating Income (Expense)	-0.19	0.1	0.1	0.73	0.11
Pretax Income	2.26	2.37	1.54	1.52	-1.06
Provision for Income Taxes	0.44	0.59	0.45	0.33	-0.12
Net Income	1.82	1.78	1.08	1.19	-0.94
Net Income to Common	1.82	1.78	1.08	1.19	-0.94
Net Income Growth	64.46%	64.25%	-8.85%	-	-
Shares Outstanding (Basic)	11	10	10	10	10
Shares Outstanding (Diluted)	12	11	11	11	10
Shares Change (YoY)	2.70%	3.37%	0.40%	10.00%	-
EPS (Basic)	0.17	0.17	0.11	0.12	-0.09
EPS (Diluted)	0.16	0.16	0.10	0.11	-0.09
EPS Growth	60.00%	60.00%	-9.09%	-	-
Shares Outstanding	12.02	10.42	10.42	10	10
Free Cash Flow	0.33	-2.56	-0.64	-0.51	1.49
Free Cash Flow Per Share	0.03	-0.22	-0.06	-0.05	0.15
Gross Margin	13.04%	14.98%	12.41%	14.41%	7.25%
Operating Margin	5.24%	5.66%	3.55%	3.29%	-4.42%
Profit Margin	3.95%	4.45%	2.68%	4.92%	-3.53%
FCF Margin	0.71%	-6.38%	-1.58%	-2.12%	5.62%
EBITDA	2.51	2.36	1.55	1.26	-0.81
EBITDA Margin	5.46%	5.88%	3.83%	5.23%	-3.06%
EBIT	2.41	2.27	1.43	0.79	-1.17
EBIT Margin	5.24%	5.66%	3.55%	3.29%	-4.42%
Effective Tax Rate	19.51%	24.93%	29.42%	21.81%	11.67%

Updated Dec 11, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q