Electro-Sensors, Inc. (ELSE)

Electro-Sensors Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	8.75	8.56	9.03	8.61	7.62	8.26
Revenue Growth (YoY)	-2.07%	-5.25%	4.90%	12.94%	-7.71%	10.18%
Cost of Revenue	4.45	4.31	4.19	3.93	3.69	3.89
Gross Profit	4.3	4.25	4.84	4.68	3.93	4.37
Selling, General & Admin	3.33	3.3	4.04	3.36	3.3	3.59
Research & Development	0.97	0.97	0.84	0.88	0.84	0.81
Operating Expenses	4.29	4.27	4.88	4.24	4.13	4.4
Operating Income	0.01	-0.03	-0.04	0.44	-0.2	-0.03
Interest Expense / Income	0	0	0	0	0	0
Other Expense / Income	-0.43	-0.41	-0.11	-0.02	-0.04	-0.22
Pretax Income	0.44	0.38	0.07	0.46	-0.17	0.19
Income Tax	0.11	0.1	-0.03	0.05	-0.05	-0
Net Income	0.33	0.28	0.1	0.41	-0.12	0.19
Net Income Growth	407.69%	175.00%	-75.61%	-	-	-
Shares Outstanding (Basic)	3	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3	3
Shares Change	-	-0.14%	-0.35%	1.46%	-0.07%	0.07%
EPS (Basic)	0.09	0.08	0.03	0.12	-0.04	0.06
EPS (Diluted)	0.09	0.08	0.03	0.12	-0.04	0.06
EPS Growth	200.00%	166.67%	-75.00%	-	-	-
Free Cash Flow	0.41	0.06	-0.21	0.63	0.31	-0.11
Free Cash Flow Per Share	0.12	0.02	-0.06	0.18	0.09	-0.03
Gross Margin	49.15%	49.62%	53.62%	54.34%	51.57%	52.87%
Operating Margin	0.11%	-0.33%	-0.41%	5.12%	-2.68%	-0.38%
Profit Margin	3.77%	3.21%	1.11%	4.76%	-1.63%	2.26%
Free Cash Flow Margin	4.69%	0.70%	-2.35%	7.30%	4.02%	-1.27%
Effective Tax Rate	24.83%	27.25%	-38.89%	10.68%	-	-0.54%
EBITDA	0.53	0.47	0.22	0.76	0.19	0.51
EBITDA Margin	6.10%	5.53%	2.41%	8.77%	2.51%	6.15%
Depreciation & Amortization	0.09	0.09	0.15	0.3	0.36	0.32
EBIT	0.44	0.38	0.07	0.46	-0.17	0.19
EBIT Margin	5.03%	4.43%	0.81%	5.34%	-2.22%	2.28%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).