Earlyworks Co., Ltd (ELWS)
NASDAQ: ELWS · Real-Time Price · USD
4.370
+1.560 (55.52%)
At close: Nov 4, 2024, 4:00 PM
4.650
+0.280 (6.41%)
Pre-market: Nov 5, 2024, 5:18 AM EST
Earlyworks Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Apr '24 Apr 30, 2024 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| Revenue | 179.36 | 179.36 | 46.57 | 463.72 | 216.21 |
| Revenue Growth (YoY) | 285.14% | 285.14% | -89.96% | 114.47% | - |
| Cost of Revenue | 37.58 | 37.58 | 30.5 | 108.38 | 33.54 |
| Gross Profit | 141.77 | 141.77 | 16.07 | 355.34 | 182.67 |
| Selling, General & Admin | 440.48 | 440.48 | 297 | 225.02 | 193.68 |
| Research & Development | 74.08 | 74.08 | 107.06 | 24.89 | 22.12 |
| Other Operating Expenses | 7.08 | 7.08 | 0.43 | 7.56 | - |
| Operating Expenses | 523.26 | 523.26 | 404.49 | 927.46 | 271.8 |
| Operating Income | -381.49 | -381.49 | -388.43 | -572.12 | -89.13 |
| Interest Expense | -1.59 | -1.59 | -2.7 | -1.26 | -1.45 |
| Earnings From Equity Investments | - | - | - | - | -0.44 |
| Currency Exchange Gain (Loss) | 46.67 | 46.67 | 0.22 | - | - |
| Other Non Operating Income (Expenses) | 0.13 | 0.13 | 0.01 | -0.16 | 0.1 |
| EBT Excluding Unusual Items | -336.28 | -336.28 | -390.9 | -573.53 | -90.92 |
| Gain (Loss) on Sale of Assets | -0.06 | -0.06 | -0.63 | - | - |
| Other Unusual Items | - | - | - | - | 4.78 |
| Pretax Income | -336.34 | -336.34 | -391.53 | -573.53 | -86.14 |
| Income Tax Expense | -0.19 | -0.19 | -9.22 | 28.94 | -15.62 |
| Net Income | -336.15 | -336.15 | -382.31 | -602.47 | -70.52 |
| Net Income to Common | -336.15 | -336.15 | -382.31 | -602.47 | -70.52 |
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
| Shares Change (YoY) | 6.69% | 6.69% | 0.20% | 2.98% | - |
| EPS (Basic) | -113.84 | -113.84 | -138.12 | -218.11 | -26.29 |
| EPS (Diluted) | -113.85 | -113.85 | -138.12 | -218.11 | -26.30 |
| Free Cash Flow | -394.2 | -394.2 | -401.36 | 99.28 | 33.91 |
| Free Cash Flow Per Share | -133.49 | -133.49 | -145.01 | 35.94 | 12.64 |
| Gross Margin | 79.05% | 79.05% | 34.50% | 76.63% | 84.49% |
| Operating Margin | -212.70% | -212.70% | -834.10% | -123.38% | -41.22% |
| Profit Margin | -187.42% | -187.42% | -820.95% | -129.92% | -32.62% |
| Free Cash Flow Margin | -219.79% | -219.79% | -861.88% | 21.41% | 15.68% |
| EBITDA | -380.4 | -380.4 | -387.65 | -571.81 | -89.06 |
| EBITDA Margin | -212.09% | -212.09% | - | -123.31% | -41.19% |
| D&A For EBITDA | 1.08 | 1.08 | 0.78 | 0.31 | 0.07 |
| EBIT | -381.49 | -381.49 | -388.43 | -572.12 | -89.13 |
| EBIT Margin | -212.70% | -212.70% | - | -123.38% | -41.22% |
| Revenue as Reported | 179.36 | 179.36 | 46.57 | 463.72 | 216.21 |
| Advertising Expenses | 34.36 | 34.36 | 29.86 | - | 3.13 |
Source: S&P Capital IQ. Standard template.
Financial Sources.