Earlyworks Co., Ltd (ELWS)
NASDAQ: ELWS · Real-Time Price · USD
2.820
-0.130 (-4.41%)
Dec 20, 2024, 4:00 PM EST - Market closed

Earlyworks Statistics

Total Valuation

Earlyworks has a market cap or net worth of $8.50 million. The enterprise value is $6.84 million.

Market Cap 8.50M
Enterprise Value 6.84M

Important Dates

The next estimated earnings date is Tuesday, December 31, 2024, before market open.

Earnings Date Dec 31, 2024
Ex-Dividend Date n/a

Share Statistics

Earlyworks has 3.02 million shares outstanding. The number of shares has increased by 6.69% in one year.

Current Share Class n/a
Shares Outstanding 3.02M
Shares Change (YoY) +6.69%
Shares Change (QoQ) +3.95%
Owned by Insiders (%) 64.06%
Owned by Institutions (%) 0.63%
Float 1.07M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 7.31
Forward PS n/a
PB Ratio 4.05
P/TBV Ratio 4.05
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 6.01
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 2.75, with a Debt / Equity ratio of 0.54.

Current Ratio 2.75
Quick Ratio 2.71
Debt / Equity 0.54
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -240.03

Financial Efficiency

Return on equity (ROE) is -124.68% and return on invested capital (ROIC) is -52.17%.

Return on Equity (ROE) -124.68%
Return on Assets (ROA) -46.36%
Return on Capital (ROIC) -52.17%
Revenue Per Employee $75,941
Profits Per Employee -$142,329
Employee Count 15
Asset Turnover 0.35
Inventory Turnover n/a

Taxes

Income Tax -1,197
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +15.10% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change +15.10%
50-Day Moving Average 2.86
200-Day Moving Average 2.66
Relative Strength Index (RSI) 49.04
Average Volume (20 Days) 74,372

Short Selling Information

Short Interest 14,760
Short Previous Month 1,899
Short % of Shares Out 0.49%
Short % of Float 1.38%
Short Ratio (days to cover) 0.02

Income Statement

In the last 12 months, Earlyworks had revenue of $1.14 million and -$2.13 million in losses. Loss per share was -$0.72.

Revenue 1.14M
Gross Profit 900,419
Operating Income -2.42M
Pretax Income -2.46M
Net Income -2.13M
EBITDA -2.42M
EBIT -2.42M
Loss Per Share -$0.72
Full Income Statement

Balance Sheet

The company has $2.80 million in cash and $1.14 million in debt, giving a net cash position of $1.66 million or $0.55 per share.

Cash & Cash Equivalents 2.80M
Total Debt 1.14M
Net Cash 1.66M
Net Cash Per Share $0.55
Equity (Book Value) 2.10M
Book Value Per Share 0.70
Working Capital 2.14M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$2.50 million and capital expenditures -$2,135, giving a free cash flow of -$2.52 million.

Operating Cash Flow -2.50M
Capital Expenditures -2,135
Free Cash Flow -2.52M
FCF Per Share -$0.84
Full Cash Flow Statement

Margins

Gross margin is 79.05%, with operating and profit margins of -212.70% and -187.42%.

Gross Margin 79.05%
Operating Margin -212.70%
Pretax Margin -187.53%
Profit Margin -187.42%
EBITDA Margin -212.09%
EBIT Margin -212.70%
FCF Margin n/a

Dividends & Yields

Earlyworks does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -6.69%
Shareholder Yield -6.69%
Earnings Yield -25.11%
FCF Yield -29.63%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

The last stock split was on May 16, 2024. It was a reverse split with a ratio of 0.2:1.

Last Split Date May 16, 2024
Split Type Reverse
Split Ratio 0.2:1

Scores

Earlyworks has an Altman Z-Score of -1.48 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -1.48
Piotroski F-Score 3