Elys BMG Group, Inc. (ELYS)
OTCMKTS · Delayed Price · Currency is USD
0.0004
0.00 (0.00%)
Dec 26, 2024, 11:04 AM EST

Elys BMG Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2022 FY 2021 FY 2020 FY 2019 FY 2018 2017 - 2013
Period Ending
Sep '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 2017 - 2013
Revenue
42.7442.6845.5537.2735.5834.58
Upgrade
Revenue Growth (YoY)
-2.53%-6.30%22.22%4.73%2.92%51.21%
Upgrade
Cost of Revenue
34.8332.7136.2726.1125.5824.14
Upgrade
Gross Profit
7.99.979.2711.161010.43
Upgrade
Selling, General & Admin
19.219.9817.4713.791310.59
Upgrade
Operating Expenses
20.7621.8118.8213.791310.59
Upgrade
Operating Income
-12.86-11.84-9.55-2.63-3-0.16
Upgrade
Interest Expense
-0.51-0.04-0.03-1.15-5.13-2.62
Upgrade
Other Non Operating Income (Expenses)
-0.11-0.09-0.020.080.15-
Upgrade
EBT Excluding Unusual Items
-13.48-11.97-9.6-3.7-7.97-2.77
Upgrade
Impairment of Goodwill
-14.5-14.5-12.52---
Upgrade
Gain (Loss) on Sale of Investments
-0.050.01-0.460.29-0.1-0.08
Upgrade
Asset Writedown
-6.08-6.08-4.83-4.9--
Upgrade
Legal Settlements
-----0.52
Upgrade
Other Unusual Items
14.2612.8612.06-0.72-0.61-0.2
Upgrade
Pretax Income
-18.66-19.68-15.35-9.03-8.68-2.53
Upgrade
Income Tax Expense
-1.69-1.42-0.290.910.61.1
Upgrade
Net Income
-17.21-18.26-15.06-9.94-9.27-3.63
Upgrade
Net Income to Common
-17.21-18.26-15.06-9.94-9.27-3.63
Upgrade
Shares Outstanding (Basic)
32262314109
Upgrade
Shares Outstanding (Diluted)
32262314109
Upgrade
Shares Change (YoY)
31.31%16.69%60.17%37.37%7.81%0.72%
Upgrade
EPS (Basic)
-0.53-0.70-0.67-0.71-0.91-0.38
Upgrade
EPS (Diluted)
-0.53-0.70-0.67-0.71-0.91-0.38
Upgrade
Free Cash Flow
-8.11-7.11-8.27-0.46-0.4-3.32
Upgrade
Free Cash Flow Per Share
-0.25-0.27-0.37-0.03-0.04-0.35
Upgrade
Gross Margin
18.49%23.37%20.36%29.94%28.10%30.17%
Upgrade
Operating Margin
-30.09%-27.73%-20.96%-7.06%-8.42%-0.45%
Upgrade
Profit Margin
-40.26%-42.78%-33.07%-26.66%-26.07%-10.50%
Upgrade
Free Cash Flow Margin
-18.98%-16.65%-18.16%-1.23%-1.12%-9.62%
Upgrade
EBITDA
-11.3-10-8.19-1.57-2.050.54
Upgrade
EBITDA Margin
-26.44%-23.44%-17.99%-4.22%-5.76%1.57%
Upgrade
D&A For EBITDA
1.561.831.351.060.950.7
Upgrade
EBIT
-12.86-11.84-9.55-2.63-3-0.16
Upgrade
EBIT Margin
-30.09%-27.73%-20.96%-7.06%-8.42%-0.45%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.