Smart Share Global Limited (EM)
NASDAQ: EM · Real-Time Price · USD
1.070
-0.005 (-0.47%)
May 28, 2025, 4:00 PM - Market closed
Smart Share Global Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 1,865 | 2,920 | 2,814 | 3,559 | 2,789 | Upgrade
|
| Other Revenue | 29.88 | 38.44 | 24.57 | 26.74 | 20.22 | Upgrade
|
| Revenue | 1,894 | 2,959 | 2,838 | 3,585 | 2,809 | Upgrade
|
| Revenue Growth (YoY) | -35.97% | 4.24% | -20.84% | 27.62% | 38.92% | Upgrade
|
| Cost of Revenue | 1,091 | 1,206 | 573.24 | 557.18 | 430.77 | Upgrade
|
| Gross Profit | 803.63 | 1,752 | 2,265 | 3,028 | 2,379 | Upgrade
|
| Selling, General & Admin | 774.06 | 1,635 | 2,829 | 3,070 | 2,201 | Upgrade
|
| Research & Development | 82.88 | 91.46 | 90.66 | 93.88 | 70.94 | Upgrade
|
| Other Operating Expenses | 17.86 | 25.91 | 11.7 | -26.61 | -24.79 | Upgrade
|
| Operating Expenses | 874.8 | 1,752 | 2,931 | 3,137 | 2,247 | Upgrade
|
| Operating Income | -71.17 | 0.45 | -666.3 | -109 | 131.83 | Upgrade
|
| Interest Expense | - | -4.23 | -31.28 | -38.05 | -40.63 | Upgrade
|
| Interest & Investment Income | 112.98 | 117.25 | 52.39 | 30.56 | 10.27 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.77 | -3.26 | 3.79 | -7.94 | -0.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.17 | 0.06 | -0.41 | -0.19 | -7 | Upgrade
|
| EBT Excluding Unusual Items | 38.21 | 110.28 | -641.82 | -124.62 | 93.99 | Upgrade
|
| Other Unusual Items | - | - | 21.67 | - | - | Upgrade
|
| Pretax Income | 38.21 | 110.28 | -620.15 | -124.62 | 93.99 | Upgrade
|
| Income Tax Expense | 51.74 | 21.53 | 110.6 | - | 18.56 | Upgrade
|
| Net Income | -13.53 | 88.74 | -730.75 | -124.62 | 75.43 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 4,834 | 3,206 | Upgrade
|
| Net Income to Common | -13.53 | 88.74 | -730.75 | -4,958 | -3,131 | Upgrade
|
| Net Income Growth | - | - | - | - | -54.73% | Upgrade
|
| Shares Outstanding (Basic) | 256 | 260 | 259 | 203 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 256 | 260 | 259 | 203 | 27 | Upgrade
|
| Shares Change (YoY) | -1.62% | 0.29% | 27.48% | 645.90% | 56.95% | Upgrade
|
| EPS (Basic) | -0.05 | 0.34 | -2.82 | -24.39 | -114.88 | Upgrade
|
| EPS (Diluted) | -0.05 | 0.34 | -2.82 | -24.39 | -114.88 | Upgrade
|
| Free Cash Flow | -215.08 | 234.49 | 265.26 | -245.61 | 119.2 | Upgrade
|
| Free Cash Flow Per Share | -0.84 | 0.90 | 1.02 | -1.21 | 4.37 | Upgrade
|
| Gross Margin | 42.42% | 59.23% | 79.80% | 84.46% | 84.67% | Upgrade
|
| Operating Margin | -3.76% | 0.01% | -23.48% | -3.04% | 4.69% | Upgrade
|
| Profit Margin | -0.71% | 3.00% | -25.75% | -138.29% | -111.44% | Upgrade
|
| Free Cash Flow Margin | -11.35% | 7.93% | 9.35% | -6.85% | 4.24% | Upgrade
|
| EBITDA | 80.15 | 258.08 | -244.96 | 287.91 | 475.21 | Upgrade
|
| EBITDA Margin | 4.23% | 8.72% | -8.63% | 8.03% | 16.91% | Upgrade
|
| D&A For EBITDA | 151.31 | 257.63 | 421.35 | 396.91 | 343.38 | Upgrade
|
| EBIT | -71.17 | 0.45 | -666.3 | -109 | 131.83 | Upgrade
|
| EBIT Margin | -3.76% | 0.01% | -23.48% | -3.04% | 4.69% | Upgrade
|
| Effective Tax Rate | 135.42% | 19.53% | - | - | 19.75% | Upgrade
|
| Revenue as Reported | 1,894 | 2,959 | 2,838 | 3,585 | 2,809 | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.