Embrace Change Acquisition Corp. (EMCG)

EMCG Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.01	0.01	0.4	0
Cash & Short-Term Investments	0.01	0.01	0.4	0
Cash Growth	41.76%	-98.68%	8657.32%	-
Other Receivables	-	-	0	-
Receivables	-	-	0	-
Other Current Assets	-	-	-	0.16
Total Current Assets	0.03	0.01	0.4	0.17
Other Long-Term Assets	25.78	56.23	76.54	-
Total Assets	25.82	56.24	76.94	0.17
Accrued Expenses	-	1.08	0.16	-
Short-Term Debt	1.65	0.45	-	0.15
Total Current Liabilities	2.82	1.53	0.16	0.15
Other Long-Term Liabilities	28.75	58.82	79.13	-
Total Liabilities	31.57	60.35	79.29	0.15
Common Stock	0	0	0	0
Additional Paid-In Capital	-	-	-	0.02
Retained Earnings	-5.75	-4.11	-2.34	-0
Shareholders' Equity	-5.75	-4.11	-2.34	0.02
Total Liabilities & Equity	25.82	56.24	76.94	0.17
Total Debt	1.65	0.45	-	0.15
Net Cash (Debt)	-1.64	-0.45	0.4	-0.14
Net Cash Per Share	-0.23	-0.05	0.08	-0.08
Filing Date Shares Outstanding	4.52	7.42	9.69	1.88
Total Common Shares Outstanding	4.52	7.42	9.69	1.88
Working Capital	-2.78	-1.53	0.25	0.02
Book Value Per Share	-1.27	-0.55	-0.24	0.01
Tangible Book Value	-5.75	-4.11	-2.34	0.02
Tangible Book Value Per Share	-1.27	-0.55	-0.24	0.01

Source: S&P Capital IQ. Standard template. Financial Sources.