EMulate Therapeutics, Inc. (EMTX)
EMulate Therapeutics was planning to go public, but the IPO was withdrawn on Jul 31, 2024.
IPO Price Range
$4.00 - $6.00
Shares Offered
2,300,000
Deal Size
$11.50M

EMulate Therapeutics Statistics

Total Valuation

EMTX has a market cap or net worth of $69.31 million. The enterprise value is $79.51 million.

Market Cap 69.31M
Enterprise Value 79.51M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

EMTX has 13.86 million shares outstanding.

Current Share Class n/a
Shares Outstanding 13.86M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 271.81
Forward PS n/a
PB Ratio n/a
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 311.79
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

Current Ratio n/a
Quick Ratio 0.01
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -7.33

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Capital (ROIC) n/a
Revenue Per Employee $36,429
Profits Per Employee -$4.00M
Employee Count 7
Asset Turnover n/a
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, EMTX had revenue of $255,000 and -$28.02 million in losses. Loss per share was -$2.02.

Revenue 255,000
Gross Profit 255,000
Operating Income -15.97M
Pretax Income -28.02M
Net Income -28.02M
EBITDA -23.90M
EBIT -24.66M
Loss Per Share -$2.02
Full Income Statement

Balance Sheet

The company has $10,000 in cash and $10.21 million in debt, giving a net cash position of -$10.20 million or -$0.74 per share.

Cash & Cash Equivalents 10,000
Total Debt 10.21M
Net Cash -10.20M
Net Cash Per Share -$0.74
Equity (Book Value) -23.91M
Book Value Per Share -1.72
Working Capital -19.75M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$3.87 million and capital expenditures -$7,000, giving a free cash flow of -$3.88 million.

Operating Cash Flow -3.87M
Capital Expenditures -7,000
Free Cash Flow -3.88M
FCF Per Share -$0.28
Full Cash Flow Statement

Margins

Gross margin is 100.00%, with operating and profit margins of -6,264.31% and -10,989.41%.

Gross Margin 100.00%
Operating Margin -6,264.31%
Pretax Margin -10,989.41%
Profit Margin -10,989.41%
EBITDA Margin -9,370.59%
EBIT Margin -9,670.59%
FCF Margin -1,520.39%

Dividends & Yields

EMTX does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield -40.43%
FCF Yield -5.59%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 1