Eros Media World Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Year Ending	TTM	Sep 30, 2019	Sep 30, 2018	Sep 30, 2017
Revenue	398.65	434.26	448.85	201.44
Revenue Growth (YoY)	97.90%	-3.25%	122.82%	-
Cost of Revenue	229.86	260.67	298.25	139.77
Gross Profit	168.79	173.59	150.6	61.67
Selling, General & Admin	259.33	261.74	322.34	130.52
Depreciation & Amortization	2.15	2.22	1.81	1.3
Operating Expenses	261.48	263.96	324.15	131.82
Operating Income	-92.69	-90.37	-173.55	-70.15
Interest Expense	-21.22	-22.13	-18.93	-15.94
Interest & Investment Income	0.21	0.21	0.1	0.12
Other Non Operating Income (Expenses)	-5.46	-25	-	-
EBT Excluding Unusual Items	-119.17	-	-	-
Merger & Restructuring Charges	-1.83	-	-	-
Pretax Income	-121	-137.29	-192.38	-85.97
Income Tax Expense	0.51	0.71	0.81	0.39
Net Income	-121.51	-138	-193.2	-86.36
Preferred Dividends & Other Adjustments	64.41	54.97	38.5	27.29
Net Income to Common	-185.91	-192.97	-231.69	-113.65
Shares Outstanding (Basic)	12	12	12	-
Shares Outstanding (Diluted)	12	12	12	-
EPS (Basic)	-16.07	-16.67	-20.02	-
EPS (Diluted)	-16.07	-16.67	-20.02	-
Free Cash Flow	-69.46	-213.63	-64.25	-125.14
Free Cash Flow Per Share	-6.00	-18.46	-5.55	-
Gross Margin	42.34%	39.97%	33.55%	30.62%
Operating Margin	-23.25%	-20.81%	-38.67%	-34.82%
Profit Margin	-30.48%	-31.78%	-43.04%	-42.87%
Free Cash Flow Margin	-17.42%	-49.19%	-14.31%	-62.12%
EBITDA	-90.42	-88.02	-171.63	-68.93
EBITDA Margin	-22.68%	-20.27%	-38.24%	-34.22%
D&A For EBITDA	2.27	2.35	1.92	1.22
EBIT	-92.69	-90.37	-173.55	-70.15
EBIT Margin	-23.25%	-20.81%	-38.67%	-34.82%

Source: S&P Capital IQ. Standard template.