| 474.32 | 369.11 | 288.75 | 473.24 | 119.32 |
| 1,039 | 1,253 | 1,406 | 1,140 | 897.34 |
Cash & Short-Term Investments | 1,513 | 1,623 | 1,695 | 1,613 | 1,017 |
| -6.76% | -4.27% | 5.10% | 58.64% | 49.64% |
| 229.88 | 223.75 | 445.96 | 440.9 | 333.63 |
| 288.05 | 165 | 213.6 | 149.71 | 74.4 |
| 576.08 | 315.74 | 88.93 | 60.82 | 37.78 |
| 2,607 | 2,327 | 2,444 | 2,264 | 1,462 |
Net Property, Plant & Equipment | 136.8 | 147.51 | 188.13 | 132.75 | 96.59 |
| 22.29 | 42.4 | 68.54 | 99.54 | 97.76 |
| 214.76 | 211.57 | 214.56 | 213.56 | 181.25 |
| 529.08 | 521.11 | 468.27 | 374.16 | 241.2 |
|
| 203.04 | 90.03 | 116.16 | 125.09 | 113.77 |
| 217.37 | 196.89 | 261.92 | 295.94 | 157.91 |
Current Portion of Long-Term Debt | 632.18 | 101.29 | - | 90.89 | 86.05 |
| 180.52 | 237.23 | 118.3 | 90.75 | 62.67 |
Other Current Liabilities | 29.04 | 34.66 | 36.07 | 35.56 | 19.4 |
Total Current Liabilities | 1,262 | 660.09 | 532.45 | 638.22 | 439.8 |
| 572.19 | 1,201 | 1,294 | 1,199 | 951.59 |
Other Long-Term Liabilities | 588.43 | 555.48 | 573.2 | 421.02 | 257.7 |
Total Long-Term Liabilities | 1,161 | 1,757 | 1,867 | 1,620 | 1,209 |
|
| 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 1,289 | 1,085 | 939.34 | 819.12 | 837.92 |
Accumulated Other Comprehensive Income | 1.75 | -6.35 | -1.99 | -10.88 | -2.02 |
| -203.9 | -245.21 | 46.27 | 17.34 | -405.74 |
| 1,087 | 833.02 | 983.62 | 825.57 | 430.17 |
Total Liabilities & Equity | 3,510 | 3,250 | 3,383 | 3,084 | 2,079 |
| 1,204 | 1,302 | 1,294 | 1,290 | 1,038 |
| 308.48 | 320.21 | 401.3 | 322.49 | -21 |
| -3.66% | -20.21% | 24.44% | - | - |
| 2.29 | 2.29 | 2.80 | 2.23 | -0.15 |
| 1,087 | 833.02 | 983.62 | 825.57 | 430.17 |
| 8.06 | 5.95 | 6.86 | 5.72 | 3.01 |
| 849.98 | 579.05 | 700.53 | 512.47 | 151.16 |
Tangible Book Value Per Share | 6.30 | 4.14 | 4.89 | 3.55 | 1.06 |