| 388.61 | 333.32 | 346.67 | 402.49 | 451.81 | 326.98 |
Cash & Short-Term Investments | 388.61 | 333.32 | 346.67 | 402.49 | 451.81 | 326.98 |
| 12.94% | -3.85% | -13.87% | -10.92% | 38.18% | 9.28% |
| 570.62 | 524.73 | 637.82 | 719.43 | 603.58 | 595.87 |
| 804.92 | 697.7 | 797.8 | 715.71 | 518.25 | 519.46 |
| 379.81 | 226.95 | 113.6 | 155.56 | 117.68 | 120.59 |
| 2,144 | 1,783 | 1,896 | 1,993 | 1,691 | 1,563 |
Net Property, Plant & Equipment | 607.6 | 532.45 | 513.28 | 503.26 | 497.06 | 480.01 |
| 359.91 | 319.41 | 360.41 | 396.2 | 430.9 | 455.69 |
| 754.32 | 682.93 | 676.72 | 700.64 | 705.59 | 663.94 |
| 206.36 | 148.52 | 170.38 | 143.35 | 137.93 | 139.16 |
|
| 368.16 | 369.46 | 378.64 | 393.1 | 323.88 | 281.87 |
| 377.47 | 323.72 | 308.95 | 289.77 | 318.72 | 271.74 |
| 29.25 | 30.44 | 30.64 | 55.08 | 34.15 | 46.54 |
Current Portion of Leases | - | 0.24 | 0.09 | 0.19 | 0.24 | 0.16 |
Total Current Liabilities | 774.88 | 723.86 | 718.32 | 738.13 | 676.99 | 600.32 |
| 1,184 | 801.97 | 1,042 | 1,243 | 969.62 | 1,105 |
| - | 0.65 | 0.25 | 0.23 | 0.44 | 0.41 |
Other Long-Term Liabilities | 246.26 | 182.47 | 252.23 | 262.01 | 272.18 | 292.18 |
Total Long-Term Liabilities | 1,430 | 985.08 | 1,294 | 1,505 | 1,242 | 1,397 |
|
| 0.57 | 0.56 | 0.56 | 0.56 | 0.56 | 0.55 |
| -1,206 | -835.83 | -743.42 | -722.74 | -568.84 | -571.1 |
Additional Paid-in Capital | 694.1 | 629.88 | 596.46 | 571.46 | 554.17 | 529.1 |
Accumulated Other Comprehensive Income | -220.65 | -204.85 | -183.47 | -143.5 | -115.88 | -215.01 |
| 2,596 | 2,164 | 1,930 | 1,784 | 1,670 | 1,557 |
Total Common Shareholders' Equity | 1,864 | 1,754 | 1,600 | 1,489 | 1,540 | 1,301 |
| 3.47 | 3.43 | 3.6 | 3.9 | 3.82 | 3.54 |
| 1,867 | 1,757 | 1,604 | 1,493 | 1,544 | 1,304 |
Total Liabilities & Equity | 4,072 | 3,466 | 3,617 | 3,737 | 3,463 | 3,302 |
| 1,213 | 833.29 | 1,073 | 1,299 | 1,004 | 1,152 |
| -824.69 | -499.97 | -726.31 | -896.01 | -552.63 | -824.87 |
| -20.99 | -12.09 | -17.57 | -20.94 | -12.79 | -19.23 |
| 1,864 | 1,754 | 1,600 | 1,489 | 1,540 | 1,301 |
| 47.42 | 42.39 | 38.72 | 34.81 | 35.62 | 30.32 |
| 749.27 | 751.3 | 563.15 | 392.53 | 403.26 | 180.9 |
Tangible Book Value Per Share | 19.07 | 18.16 | 13.63 | 9.17 | 9.33 | 4.22 |