Entegris, Inc. (ENTG)
NASDAQ: ENTG · Real-Time Price · USD
94.42
-0.89 (-0.93%)
Mar 13, 2025, 4:00 PM EST - Market closed

Entegris Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
3,2413,5243,2822,2991,859
Upgrade
Revenue Growth (YoY)
-8.02%7.37%42.77%23.64%16.86%
Upgrade
Cost of Revenue
1,7542,0261,8861,2391,010
Upgrade
Gross Profit
1,4871,4981,3961,060849.72
Upgrade
Selling, General & Admin
430.23489.2543.49292.41265.13
Upgrade
Research & Development
316.11277.31228.99167.63136.06
Upgrade
Operating Expenses
936.46980.99916.43507.9454.28
Upgrade
Operating Income
550.26516.61479.98551.77395.45
Upgrade
Interest Expense
-215.22-312.38-212.67-41.24-48.6
Upgrade
Interest & Investment Income
7.3711.263.690.240.79
Upgrade
Earnings From Equity Investments
-0.93-0.41---
Upgrade
Currency Exchange Gain (Loss)
-7.71-5.72-23.03-7.869.75
Upgrade
Other Non Operating Income (Expenses)
-2-0.632.4-0.5-0.72
Upgrade
EBT Excluding Unusual Items
331.77208.73250.37502.41356.67
Upgrade
Merger & Restructuring Charges
-3.37-56.53---
Upgrade
Impairment of Goodwill
--115.22---
Upgrade
Asset Writedown
-12.97-30.46---
Upgrade
Other Unusual Items
5.69165.73-3.29-23.34-2.38
Upgrade
Pretax Income
321.12172.26247.08479.08354.29
Upgrade
Income Tax Expense
28.33-8.4138.1669.9559.32
Upgrade
Net Income
292.79180.67208.92409.13294.97
Upgrade
Net Income to Common
292.79180.67208.92409.13294.97
Upgrade
Net Income Growth
62.06%-13.52%-48.94%38.70%15.74%
Upgrade
Shares Outstanding (Basic)
151150142135135
Upgrade
Shares Outstanding (Diluted)
152151143137136
Upgrade
Shares Change (YoY)
0.59%5.45%4.81%0.23%-0.22%
Upgrade
EPS (Basic)
1.941.211.473.022.19
Upgrade
EPS (Diluted)
1.931.201.463.002.16
Upgrade
EPS Growth
60.83%-17.81%-51.33%38.89%15.51%
Upgrade
Free Cash Flow
316.12187.63-103.06189.83314.92
Upgrade
Free Cash Flow Per Share
2.081.24-0.721.392.31
Upgrade
Dividend Per Share
0.4000.4000.4000.3400.320
Upgrade
Dividend Growth
0%0%17.65%6.25%3.23%
Upgrade
Gross Margin
45.87%42.50%42.55%46.09%45.70%
Upgrade
Operating Margin
16.98%14.66%14.62%24.00%21.27%
Upgrade
Profit Margin
9.03%5.13%6.37%17.80%15.86%
Upgrade
Free Cash Flow Margin
9.75%5.32%-3.14%8.26%16.94%
Upgrade
EBITDA
928.5903.77759.31689.94531.97
Upgrade
EBITDA Margin
28.65%25.65%23.14%30.01%28.61%
Upgrade
D&A For EBITDA
378.24387.16279.32138.17136.52
Upgrade
EBIT
550.26516.61479.98551.77395.45
Upgrade
EBIT Margin
16.98%14.66%14.62%24.00%21.27%
Upgrade
Effective Tax Rate
8.82%-15.44%14.60%16.74%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.