Cash & Equivalents | 0.16 | 3.71 | 1.36 | 8.25 | 6.06 | |
Cash & Short-Term Investments | 0.16 | 3.71 | 1.36 | 8.25 | 6.06 | |
Cash Growth | -95.60% | 172.34% | -83.48% | 36.07% | 3348.39% | |
Other Receivables | - | - | 0.09 | - | 0.55 | |
Receivables | - | - | 0.09 | - | 0.55 | |
Prepaid Expenses | 0.15 | 1.24 | 1.96 | 1.18 | 1.26 | |
Other Current Assets | 83.17 | - | - | - | - | |
Total Current Assets | 83.48 | 4.96 | 3.41 | 9.42 | 7.87 | |
Property, Plant & Equipment | 0.13 | 0.21 | 0.3 | 0.41 | 0.09 | |
Goodwill | 1.68 | 1.68 | 1.68 | 1.91 | 2.05 | |
Other Intangible Assets | - | - | - | - | 2.88 | |
Other Long-Term Assets | 0.12 | 0.03 | 0.04 | 0.04 | 0.03 | |
Accounts Payable | 2.96 | 0.55 | 0.72 | 2.71 | 1.56 | |
Accrued Expenses | 0.25 | 0.83 | 0.32 | 0.39 | 0.13 | |
Short-Term Debt | - | 0.61 | 0.6 | 0.64 | 0.55 | |
Current Portion of Leases | 0.08 | 0.07 | 0.07 | 0.08 | 0.06 | |
Other Current Liabilities | 24.25 | 1.07 | 0.77 | 8.48 | 13.25 | |
Total Current Liabilities | 27.55 | 3.13 | 2.48 | 12.3 | 15.55 | |
Long-Term Leases | 0.06 | 0.15 | 0.21 | 0.31 | 0.02 | |
Other Long-Term Liabilities | - | - | - | 7 | - | |
Common Stock | 0 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 198.51 | 187.93 | 171.28 | 147.31 | 93.84 | |
Retained Earnings | -202.39 | -184.33 | -168.53 | -153.9 | -95.37 | |
Comprehensive Income & Other | - | - | - | -1.22 | -1.11 | |
Total Common Equity | -3.88 | 3.6 | 2.74 | -7.82 | -2.64 | |
Total Liabilities & Equity | 85.41 | 6.88 | 5.44 | 11.79 | 12.92 | |
Total Debt | 0.14 | 0.83 | 0.88 | 1.03 | 0.63 | |
Net Cash (Debt) | 0.02 | 2.88 | 0.48 | 7.22 | 5.43 | |
Net Cash Growth | -99.20% | 502.02% | -93.36% | 32.86% | - | |
Net Cash Per Share | 0.01 | 8.58 | 13.34 | - | - | |
Filing Date Shares Outstanding | 4.77 | 2.03 | 0.08 | - | - | |
Total Common Shares Outstanding | 4.75 | 1.56 | 0.05 | - | - | |
Working Capital | 55.93 | 1.82 | 0.93 | -2.88 | -7.68 | |
Book Value Per Share | -0.82 | 2.31 | 55.12 | - | - | |
Tangible Book Value | -5.56 | 1.92 | 1.06 | -9.73 | -7.57 | |
Tangible Book Value Per Share | -1.17 | 1.23 | 21.27 | - | - | |
Machinery | 0.06 | 0.06 | 0.06 | 0.06 | 0.03 | |
Leasehold Improvements | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | |