Enovix Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Mar '25 Mar 30, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 2, 2022	Dec '20 Dec 31, 2020	2019
Revenue	22.9	23.07	7.64	6.2	-	-	Upgrade
Revenue Growth (YoY)	77.59%	201.86%	23.25%	-	-	-	Upgrade
Cost of Revenue	24.78	25.12	63.06	23.24	1.97	3.38	Upgrade
Gross Profit	-1.88	-2.05	-55.42	-17.04	-1.97	-3.38	Upgrade
Selling, General & Admin	71.66	74.31	59.81	51.97	29.71	5.71	Upgrade
Research & Development	101.65	124.51	77.79	58.05	37.85	14.44	Upgrade
Operating Expenses	173.3	198.82	137.61	110.02	67.56	20.16	Upgrade
Operating Income	-175.19	-200.86	-193.02	-127.06	-69.52	-23.53	Upgrade
Interest Expense	-6.84	-6.79	-4.46	-	-0.19	-0.11	Upgrade
Interest & Investment Income	11.21	12.33	14.07	5.23	0.04	-	Upgrade
Other Non Operating Income (Expenses)	9.76	13.2	5.88	75.13	-56.2	-15.22	Upgrade
EBT Excluding Unusual Items	-161.06	-182.12	-177.53	-46.7	-125.87	-38.86	Upgrade
Merger & Restructuring Charges	-39.91	-41.81	-4.32	-	-	-	Upgrade
Asset Writedown	-	-	-4.41	-4.92	-	-	Upgrade
Other Unusual Items	-	-	-28.5	-	-	-0.79	Upgrade
Pretax Income	-200.97	-223.93	-214.77	-51.62	-125.87	-39.65	Upgrade
Income Tax Expense	-1.4	-1.39	-0.63	-	-	-	Upgrade
Earnings From Continuing Operations	-199.57	-222.53	-214.13	-51.62	-125.87	-39.65	Upgrade
Minority Interest in Earnings	0.19	0.29	0.06	-	-	-	Upgrade
Net Income	-199.38	-222.24	-214.07	-51.62	-125.87	-39.65	Upgrade
Net Income to Common	-199.38	-222.24	-214.07	-51.62	-125.87	-39.65	Upgrade
Shares Outstanding (Basic)	181	175	159	153	117	80	Upgrade
Shares Outstanding (Diluted)	181	175	160	154	117	80	Upgrade
Shares Change (YoY)	11.49%	9.69%	3.52%	31.51%	45.85%	39.20%	Upgrade
EPS (Basic)	-1.10	-1.27	-1.35	-0.34	-1.07	-0.49	Upgrade
EPS (Diluted)	-1.10	-1.27	-1.38	-0.82	-1.07	-0.49	Upgrade
Free Cash Flow	-157.87	-184.82	-166.43	-118.95	-94.89	-47	Upgrade
Free Cash Flow Per Share	-0.87	-1.06	-1.04	-0.77	-0.81	-0.58	Upgrade
Gross Margin	-8.23%	-8.86%	-	-274.70%	-	-	Upgrade
Operating Margin	-765.00%	-870.51%	-2525.16%	-2048.66%	-	-	Upgrade
Profit Margin	-870.67%	-963.17%	-2800.51%	-832.34%	-	-	Upgrade
Free Cash Flow Margin	-689.38%	-800.99%	-2177.28%	-1917.96%	-	-	Upgrade
EBITDA	-146.75	-155.9	-159.01	-119.09	-68.01	-22.95	Upgrade
D&A For EBITDA	28.44	44.96	34.01	7.97	1.52	0.58	Upgrade
EBIT	-175.19	-200.86	-193.02	-127.06	-69.52	-23.53	Upgrade

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q