EON Resources Inc. (EONR)

EON Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	19.78	26.25	39.94	-
Other Revenue	0.49	0.57	0.26	-
Revenue	20.27	26.82	40.2	-
Revenue Growth (YoY)	-24.43%	-33.28%	-	-
Gross Profit	20.27	26.82	40.2	-
Selling, General & Admin	19	17.4	9.37	0.01
Other Operating Expenses	2.57	1.95	8.28	-
Operating Expenses	23.97	21.2	19.26	0.01
Operating Income	-3.7	5.62	20.93	-0.01
Interest Expense	-10	-4.07	-1.08	-
Interest & Investment Income	0.06	0.32	-	-
Other Non Operating Income (Expenses)	-0.4	3.39	0.01	-
EBT Excluding Unusual Items	-14.04	5.26	19.87	-0.01
Merger & Restructuring Charges	-	-10	-	-
Gain (Loss) on Sale of Assets	-	-0.82	-	-
Other Unusual Items	1.49	-0.86	-1.58	-
Pretax Income	-12.55	-6.42	18.3	-0.01
Income Tax Expense	-3.47	-2.39	-	-
Net Income	-9.08	-4.03	18.3	-0.01
Preferred Dividends & Other Adjustments	-	4.97	-	-
Net Income to Common	-9.08	-9	18.3	-0.01
Shares Outstanding (Basic)	6	5	11	3
Shares Outstanding (Diluted)	6	5	11	3
Shares Change (YoY)	23.72%	-50.22%	320.66%	-
EPS (Basic)	-1.40	-1.72	1.74	-0.01
EPS (Diluted)	-1.40	-1.72	1.74	-0.01
Free Cash Flow	0.13	1.67	1.76	-0.09
Free Cash Flow Per Share	0.02	0.32	0.17	-0.04
Gross Margin	100.00%	100.00%	100.00%	-
Operating Margin	-18.25%	20.96%	52.08%	-
Profit Margin	-44.80%	-33.56%	45.52%	-
Free Cash Flow Margin	0.62%	6.21%	4.38%	-
EBITDA	-1.15	8.33	24.12	-
EBITDA Margin	-5.66%	31.04%	60.01%	-
D&A For EBITDA	2.55	2.7	3.19	-
EBIT	-3.7	5.62	20.93	-0.01
EBIT Margin	-18.25%	20.96%	52.08%	-
Revenue as Reported	19.42	27.21	35.4	-

Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q