EON Resources Inc. (EONR)
NYSEAMERICAN: EONR · Real-Time Price · USD
0.3804
+0.0161 (4.42%)
May 23, 2025, 11:26 AM - Market open

EON Resources Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-6.14-9.08-4.0318.3-0.01
Depreciation & Amortization
2.482.552.73.19-
Other Amortization
1.892.361.20-
Loss (Gain) From Sale of Assets
--0.82--
Stock-Based Compensation
2.452.783.450.01-
Other Operating Activities
-6.57-4.31-7.4-2.19-
Change in Accounts Receivable
0.260.410.87-0.24-
Change in Accounts Payable
2.82.719.430.15-0.07
Change in Other Net Operating Assets
3.66.281.64-0.56-
Operating Cash Flow
0.753.78.6818.65-0.09
Operating Cash Flow Growth
-88.56%-57.34%-53.49%--
Capital Expenditures
-4.1-3.58-7.01-16.89-
Cash Acquisitions
---30.83--
Other Investing Activities
--49.17-3.81-
Investing Cash Flow
-4.1-3.5811.34-20.7-
Short-Term Debt Issued
-1.75--0.06
Long-Term Debt Issued
--288-
Total Debt Issued
2.121.752880.06
Short-Term Debt Repaid
--1.05---
Long-Term Debt Repaid
--3.98-3.32--
Total Debt Repaid
-6.03-5.04-3.32--
Net Debt Issued (Repaid)
-3.91-3.2924.6880.06
Issuance of Common Stock
6.972.63--0.1
Repurchase of Common Stock
---44.74--
Common Dividends Paid
----2-
Other Financing Activities
---0.81-3-0.06
Financing Cash Flow
3.06-0.66-20.8730.1
Net Cash Flow
-0.29-0.53-0.860.950.01
Free Cash Flow
-3.350.131.671.76-0.09
Free Cash Flow Growth
--92.46%-5.25%--
Free Cash Flow Margin
-15.54%0.62%6.21%4.38%-
Free Cash Flow Per Share
-0.370.020.320.17-0.04
Cash Interest Paid
6.086.152.370.85-
Cash Income Tax Paid
--0.15--
Levered Free Cash Flow
3.3510.3910.9-0.51-
Unlevered Free Cash Flow
7.3514.2812.250.15-
Change in Net Working Capital
-7.27-14.83-9.59-0.77-
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q