| Net Income | -17.14 | -4.03 | 18.3 | -0.01 |
| Depreciation & Amortization | 2.2 | 2.7 | 3.19 | - |
| Other Amortization | 3.18 | 1.2 | 0 | - |
| Loss (Gain) From Sale of Assets | - | 0.82 | - | - |
| Stock-Based Compensation | 4.96 | 3.45 | 0.01 | - |
| Other Operating Activities | -6.69 | -7.4 | -2.19 | - |
| Change in Accounts Receivable | 1.2 | 0.87 | -0.24 | - |
| Change in Accounts Payable | 10.59 | 9.43 | 0.15 | -0.07 |
| Change in Other Net Operating Assets | 5.4 | 1.64 | -0.56 | - |
| Operating Cash Flow | 3.71 | 8.68 | 18.65 | -0.09 |
| Operating Cash Flow Growth | -86.85% | -53.49% | - | - |
| Capital Expenditures | -5.44 | -7.01 | -16.89 | - |
| Cash Acquisitions | -30.83 | -30.83 | - | - |
| Other Investing Activities | 49.36 | 49.17 | -3.81 | - |
| Investing Cash Flow | 13.1 | 11.34 | -20.7 | - |
| Short-Term Debt Issued | - | - | - | 0.06 |
| Long-Term Debt Issued | - | 28 | 8 | - |
| Total Debt Issued | 29.42 | 28 | 8 | 0.06 |
| Long-Term Debt Repaid | - | -3.32 | - | - |
| Net Debt Issued (Repaid) | 24.69 | 24.68 | 8 | 0.06 |
| Issuance of Common Stock | 1.18 | - | - | 0.1 |
| Repurchase of Common Stock | -44.74 | -44.74 | - | - |
| Common Dividends Paid | - | - | -2 | - |
| Other Financing Activities | -0.81 | -0.81 | -3 | -0.06 |
| Financing Cash Flow | -19.68 | -20.87 | 3 | 0.1 |
| Net Cash Flow | -2.87 | -0.86 | 0.95 | 0.01 |
| Free Cash Flow | -1.73 | 1.67 | 1.76 | -0.09 |
| Free Cash Flow Growth | - | -5.25% | - | - |
| Free Cash Flow Margin | -7.95% | 6.21% | 4.38% | - |
| Free Cash Flow Per Share | -0.80 | 0.32 | 0.17 | -0.04 |
| Cash Interest Paid | 4.35 | 2.37 | 0.85 | - |
| Cash Income Tax Paid | 0.15 | 0.15 | - | - |
| Levered Free Cash Flow | 20.06 | 10.9 | -0.51 | - |
| Unlevered Free Cash Flow | 23.36 | 12.25 | 0.15 | - |
| Change in Net Working Capital | -22.69 | -9.59 | -0.77 | - |