| Net Income | -28.5 | -28.54 | -26.58 | -35.1 | -36.81 | -23.45 | |
| Depreciation & Amortization | 0.09 | 0.09 | 0.12 | 0.12 | 0.11 | 0.11 | |
| Loss (Gain) From Sale of Investments | -0.9 | -0.92 | -0.67 | 0.07 | - | - | |
| Stock-Based Compensation | 8.48 | 6.54 | 5.01 | 7.89 | 9.48 | 7.52 | |
| Other Operating Activities | 0.61 | 0.53 | 0.01 | -0.2 | -0.14 | 0.07 | |
| Change in Accounts Receivable | 0.05 | -0.03 | -0.13 | 0.48 | -0.16 | 0.09 | |
| Change in Accounts Payable | -2.49 | -0.24 | 1.24 | -1.63 | 2.67 | -0.05 | |
| Change in Income Taxes | - | - | - | - | - | -0.02 | |
| Change in Other Net Operating Assets | 0.21 | -0.15 | 1.23 | 0.37 | -0.56 | -1.26 | |
| Operating Cash Flow | -22.43 | -22.72 | -19.78 | -28 | -25.42 | -16.98 | |
| Investment in Securities | 16.97 | 91.79 | -3.53 | -53.05 | -35.03 | -22.01 | |
| Other Investing Activities | - | - | - | - | 0.01 | 0.27 | |
| Investing Cash Flow | 16.97 | 91.79 | -3.53 | -53.05 | -35.01 | -21.74 | |
| Long-Term Debt Repaid | - | - | -0.14 | -0.13 | -0.1 | -4.01 | |
| Net Debt Issued (Repaid) | - | - | -0.14 | -0.13 | -0.1 | -4.01 | |
| Issuance of Common Stock | 0.09 | 0.93 | 0.07 | 0.39 | 151.32 | 49.33 | |
| Other Financing Activities | - | - | - | - | -9.23 | -3.54 | |
| Financing Cash Flow | 0.09 | 0.93 | -0.07 | 0.25 | 141.99 | 41.78 | |
| Foreign Exchange Rate Adjustments | 0 | 0.01 | 0 | 0.05 | -0.06 | -0.06 | |
| Net Cash Flow | -5.37 | 70.01 | -23.37 | -80.75 | 81.5 | 3 | |
| Free Cash Flow | -22.43 | -22.72 | -19.78 | -28 | -25.42 | -16.98 | |
| Free Cash Flow Per Share | -0.51 | -0.51 | -0.45 | -0.64 | -0.66 | -0.76 | |
| Cash Interest Paid | - | - | - | - | - | 0.03 | |
| Levered Free Cash Flow | -16.61 | -15.2 | -12.62 | -15.88 | -11.68 | -8.92 | |
| Unlevered Free Cash Flow | -16.61 | -15.2 | -12.62 | -15.87 | -11.67 | -8.78 | |
| Change in Net Working Capital | 2.37 | 0.32 | -2.34 | 0.78 | -1.96 | 1.71 | |