EPR Properties (EPR)
NYSE: EPR · Real-Time Price · USD
51.28
+0.41 (0.81%)
At close: Nov 14, 2025, 4:00 PM EST
50.97
-0.31 (-0.60%)
After-hours: Nov 14, 2025, 7:29 PM EST
EPR Properties Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Rental Revenue | 600.66 | 585.17 | 616.14 | 575.6 | 478.88 | 372.18 | Upgrade |
Other Revenue | 43.7 | 47.25 | 38.3 | 44.71 | 12.47 | 2.74 | Upgrade |
| 707.15 | 688.25 | 698.02 | 655.36 | 525.34 | 408.26 | Upgrade | |
Revenue Growth (YoY | 3.73% | -1.40% | 6.51% | 24.75% | 28.68% | -37.24% | Upgrade |
Property Expenses | 59.5 | 59.15 | 57.48 | 55.99 | 56.74 | 58.59 | Upgrade |
Selling, General & Administrative | 52.74 | 50.1 | 56.44 | 51.58 | 44.36 | 42.6 | Upgrade |
Depreciation & Amortization | 166.57 | 165.73 | 168.03 | 163.65 | 163.77 | 170.33 | Upgrade |
Other Operating Expenses | 51.03 | 58.71 | 45.32 | 33.81 | 21.74 | 16.47 | Upgrade |
Total Operating Expenses | 329.83 | 333.69 | 327.27 | 315.84 | 264.64 | 318.69 | Upgrade |
Operating Income | 377.32 | 354.56 | 370.75 | 339.52 | 260.7 | 89.58 | Upgrade |
Interest Expense | -132.8 | -130.64 | -128.04 | -130.14 | -144.9 | -157.43 | Upgrade |
Interest & Investment Income | 2.49 | 2.49 | 5.86 | 1.65 | 0.15 | 2.82 | Upgrade |
Currency Exchange Gain (Loss) | 0.67 | 1.01 | 0.88 | 0.45 | 0.11 | 1.04 | Upgrade |
Other Non-Operating Income | -4.02 | -2.66 | -2.68 | -2.68 | -3.34 | -3.06 | Upgrade |
EBT Excluding Unusual Items | 243.66 | 224.76 | 246.77 | 208.79 | 112.71 | -67.06 | Upgrade |
Merger & Restructuring Charges | -0.8 | -0.8 | -1.55 | -4.53 | -3.4 | -5.44 | Upgrade |
Gain (Loss) on Sale of Investments | -16.09 | -28.22 | - | -0.65 | - | -3.25 | Upgrade |
Gain (Loss) on Sale of Assets | 34.35 | 16.1 | -2.2 | 0.65 | 17.88 | 50.12 | Upgrade |
Total Insurance Settlements | - | - | - | 0.55 | 1.18 | 0.81 | Upgrade |
Asset Writedown | -39.95 | -51.76 | -67.37 | -27.35 | -2.71 | -85.66 | Upgrade |
Other Unusual Items | -19.34 | -12.58 | -0.88 | - | -25.45 | -1.63 | Upgrade |
Pretax Income | 201.83 | 147.5 | 174.77 | 177.47 | 100.2 | -114.97 | Upgrade |
Income Tax Expense | 2.2 | 1.43 | 1.73 | 1.24 | 1.6 | 16.76 | Upgrade |
Earnings From Continuing Operations | 199.64 | 146.07 | 173.05 | 176.23 | 98.61 | -131.73 | Upgrade |
Net Income | 199.64 | 146.07 | 173.05 | 176.23 | 98.61 | -131.73 | Upgrade |
Preferred Dividends & Other Adjustments | 24.14 | 24.14 | 24.15 | 24.14 | 24.13 | 24.14 | Upgrade |
Net Income to Common | 175.49 | 121.92 | 148.9 | 152.09 | 74.47 | -155.86 | Upgrade |
Net Income Growth | -0.18% | -15.59% | -1.81% | 78.72% | - | - | Upgrade |
Basic Shares Outstanding | 76 | 76 | 75 | 75 | 75 | 76 | Upgrade |
Diluted Shares Outstanding | 76 | 76 | 76 | 75 | 75 | 76 | Upgrade |
Shares Change (YoY) | 0.63% | 0.38% | 0.90% | 0.38% | -1.63% | -1.03% | Upgrade |
EPS (Basic) | 2.31 | 1.61 | 1.98 | 2.03 | 1.00 | -2.05 | Upgrade |
EPS (Diluted) | 2.29 | 1.60 | 1.97 | 2.03 | 1.00 | -2.05 | Upgrade |
EPS Growth | -1.50% | -18.78% | -2.90% | 103.64% | - | - | Upgrade |
Dividend Per Share | 3.490 | 3.400 | 3.300 | 3.250 | 1.500 | 1.515 | Upgrade |
Dividend Growth | 3.56% | 3.03% | 1.54% | 116.67% | -0.99% | -66.33% | Upgrade |
Operating Margin | 53.36% | 51.52% | 53.11% | 51.81% | 49.63% | 21.94% | Upgrade |
Profit Margin | 24.82% | 17.71% | 21.33% | 23.21% | 14.18% | -38.18% | Upgrade |
EBITDA | 543.57 | 519.96 | 538.24 | 502.82 | 424.08 | 259.43 | Upgrade |
EBITDA Margin | 76.87% | 75.55% | 77.11% | 76.72% | 80.73% | 63.54% | Upgrade |
D&A For Ebitda | 166.25 | 165.4 | 167.5 | 163.3 | 163.39 | 169.85 | Upgrade |
EBIT | 377.32 | 354.56 | 370.75 | 339.52 | 260.7 | 89.58 | Upgrade |
EBIT Margin | 53.36% | 51.52% | 53.11% | 51.81% | 49.63% | 21.94% | Upgrade |
Funds From Operations (FFO) | 368.13 | 360.25 | 394.56 | 347.7 | 225.59 | 38.66 | Upgrade |
FFO Per Share | 4.77 | 4.70 | 5.15 | 4.60 | 3.02 | - | Upgrade |
Adjusted Funds From Operations (AFFO) | - | 371.41 | 400.64 | 370.34 | 243.94 | 143.43 | Upgrade |
AFFO Per Share | 5.06 | 4.84 | 5.22 | 4.69 | 3.26 | - | Upgrade |
Effective Tax Rate | 1.09% | 0.97% | 0.99% | 0.70% | 1.59% | - | Upgrade |
Revenue as Reported | 712.64 | 698.07 | 705.67 | 658.03 | 531.68 | 414.66 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.