Property, Plant & Equipment | 6,111 | 5,152 | 4,278 | 3,488 | 2,899 |
| 60.18 | 40.71 | 39.81 | 62.35 | 59.76 |
| 215.07 | 163.28 | 128.81 | 78.59 | 74.83 |
Investment In Debt and Equity Securities | 29.4 | 50.19 | 33.29 | 51.86 | 5.61 |
| 48.12 | 47.59 | 47.86 | 53.23 | 59.01 |
| 10.18 | 4.27 | 9.16 | 9.16 | - |
| 2.64 | 10.02 | 7.46 | 4.78 | 15.43 |
Deferred Long-Term Charges | 6.7 | 1.3 | 2.5 | 3.7 | 1.4 |
| 4.36 | 1.31 | 1.44 | 14.1 | 2.31 |
|
Current Portion of Leases | 0.92 | - | - | - | - |
| 2,538 | 2,125 | 1,692 | 1,423 | 1,178 |
| 7.91 | 9.5 | 9.8 | 9 | 9.4 |
| 32.2 | 25.65 | 21.45 | 20.26 | 22.75 |
Other Current Liabilities | 66.04 | 55.61 | 47.18 | 39.4 | 32.61 |
Other Long-Term Liabilities | 10.12 | 10.7 | 11.21 | 11.55 | 12.69 |
|
| 2.1 | 1.88 | 1.65 | 1.42 | 1.25 |
Additional Paid-In Capital | 4,328 | 3,658 | 3,078 | 2,563 | 2,151 |
Distributions in Excess of Earnings | -109.26 | -113.3 | -105.55 | -117.19 | -100.98 |
Comprehensive Income & Other | -20.98 | 16.89 | 4.02 | 40.72 | -14.79 |
| 4,200 | 3,564 | 2,979 | 2,488 | 2,037 |
| 7.9 | 8.45 | 8.42 | 8.51 | 7.24 |
|
Total Liabilities & Equity | 6,863 | 5,799 | 4,768 | 4,000 | 3,299 |
| 2,547 | 2,135 | 1,701 | 1,432 | 1,187 |
| -2,487 | -2,094 | -1,662 | -1,370 | -1,127 |
| -12.56 | -11.82 | -10.82 | -10.08 | -9.60 |
Filing Date Shares Outstanding | 209.88 | 187.69 | 166.1 | 144.34 | 125.59 |
Total Common Shares Outstanding | 209.7 | 187.54 | 164.64 | 142.37 | 124.63 |
| 20.03 | 19.00 | 18.09 | 17.48 | 16.34 |
| 4,152 | 3,516 | 2,931 | 2,435 | 1,978 |
Tangible Book Value Per Share | 19.80 | 18.75 | 17.80 | 17.10 | 15.87 |
| 2,201 | 1,866 | 1,542 | 1,229 | 1,004 |
| 4,389 | 3,536 | 2,938 | 2,441 | 2,036 |
| 49.88 | 153.79 | 96.52 | 34.54 | 8.86 |