Property, Plant & Equipment | 5,152 | 4,278 | 3,488 | 2,899 | 2,172 | |
Cash & Equivalents | 40.71 | 39.81 | 62.35 | 59.76 | 26.6 | |
Accounts Receivable | 163.28 | 128.81 | 78.59 | 74.83 | 54.34 | |
Investment In Debt and Equity Securities | 50.19 | 33.29 | 51.86 | 5.61 | 5.79 | |
Other Intangible Assets | 47.59 | 47.86 | 53.23 | 59.01 | 57.45 | |
Restricted Cash | 4.27 | 9.16 | 9.16 | - | 6.39 | |
Other Current Assets | 10.02 | 7.46 | 4.78 | 15.43 | 17.06 | |
Deferred Long-Term Charges | 1.3 | 2.5 | 3.7 | 1.4 | 2.5 | |
Other Long-Term Assets | 1.31 | 1.44 | 14.1 | 2.31 | 2.44 | |
Current Portion of Leases | 1.42 | - | - | - | - | |
Long-Term Debt | 2,125 | 1,692 | 1,423 | 1,178 | 854.19 | |
Long-Term Leases | 8.06 | 9.8 | 9 | 9.4 | 8.8 | |
Accrued Expenses | 25.67 | 21.45 | 20.26 | 22.75 | 7.99 | |
Other Current Liabilities | 56.34 | 47.18 | 39.4 | 32.61 | 25.7 | |
Other Long-Term Liabilities | 9.97 | 11.21 | 11.55 | 12.69 | 10.17 | |
Common Stock | 1.88 | 1.65 | 1.42 | 1.25 | 1.06 | |
Additional Paid-In Capital | 3,658 | 3,078 | 2,563 | 2,151 | 1,689 | |
Distributions in Excess of Earnings | -113.3 | -105.55 | -117.19 | -100.98 | -77.67 | |
Comprehensive Income & Other | 16.89 | 4.02 | 40.72 | -14.79 | -37.18 | |
Total Common Equity | 3,564 | 2,979 | 2,488 | 2,037 | 1,575 | |
Minority Interest | 8.45 | 8.42 | 8.51 | 7.24 | 7.19 | |
Total Liabilities & Equity | 5,799 | 4,768 | 4,000 | 3,299 | 2,489 | |
Total Debt | 2,135 | 1,701 | 1,432 | 1,187 | 862.99 | |
Net Cash / Debt | -2,094 | -1,662 | -1,370 | -1,127 | -836.39 | |
Net Cash Per Share | -11.82 | -10.82 | -10.08 | -9.60 | -8.69 | |
Filing Date Shares Outstanding | 187.69 | 166.1 | 144.34 | 125.59 | 106.69 | |
Total Common Shares Outstanding | 187.54 | 164.64 | 142.37 | 124.63 | 106.12 | |
Book Value Per Share | 19.00 | 18.09 | 17.48 | 16.34 | 14.84 | |
Tangible Book Value | 3,516 | 2,931 | 2,435 | 1,978 | 1,517 | |
Tangible Book Value Per Share | 18.75 | 17.80 | 17.10 | 15.87 | 14.30 | |
Land | 1,866 | 1,542 | 1,229 | 1,004 | 741.25 | |
Buildings | 3,536 | 2,938 | 2,441 | 2,036 | 1,520 | |
Construction In Progress | 153.79 | 96.52 | 34.54 | 8.86 | 3.91 | |