Epsium Enterprise Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	17.91	29.2	11.17	18.2	19.76	7.5
Revenue Growth (YoY)	-37.30%	161.31%	-38.62%	-7.86%	163.40%	-
Cost of Revenue	15.92	23.65	9.25	16.18	17.92	6.62
Gross Profit	1.98	5.54	1.92	2.02	1.84	0.88
Selling, General & Admin	1.15	1.21	0.68	0.71	0.76	0.37
Operating Expenses	1.15	1.21	0.68	0.71	0.76	0.37
Operating Income	0.83	4.33	1.24	1.31	1.08	0.51
Interest Expense	-0	-0.01	-0.07	-0.14	-0.02	-
Other Non Operating Income (Expenses)	-0	-0.02	0.14	0.04	0.01	-0.02
Pretax Income	0.83	4.31	1.31	1.21	1.07	0.49
Income Tax Expense	0.16	0.59	0.18	0.16	0.12	0.05
Earnings From Continuing Operations	0.66	3.72	1.13	1.05	0.95	0.44
Minority Interest in Earnings	-0.01	-0.04	-0.01	-0.01	-0.01	-0
Net Income	0.65	3.67	1.12	1.04	0.94	0.44
Net Income to Common	0.65	3.67	1.12	1.04	0.94	0.44
Net Income Growth	-86.08%	228.82%	7.29%	10.56%	115.38%	-
Shares Outstanding (Basic)	12	12	12	21	-	-
Shares Outstanding (Diluted)	12	12	12	21	-	-
Shares Change (YoY)	-	-	-41.77%	-	-	-
EPS (Basic)	0.05	0.31	0.09	0.05	-	-
EPS (Diluted)	0.05	0.31	0.09	0.05	-	-
EPS Growth	-86.08%	228.82%	84.26%	-	-	-
Free Cash Flow	-1.34	1.86	1.39	0.99	-0.13	-0.67
Free Cash Flow Per Share	-0.11	0.15	0.12	0.05	-	-
Gross Margin	11.08%	18.98%	17.20%	11.12%	9.31%	11.74%
Operating Margin	4.65%	14.84%	11.08%	7.21%	5.49%	6.76%
Profit Margin	3.62%	12.59%	10.00%	5.72%	4.77%	5.83%
Free Cash Flow Margin	-7.46%	6.38%	12.45%	5.43%	-0.68%	-8.89%
EBITDA	0.85	4.35	1.26	1.34	1.1	0.53
EBITDA Margin	4.73%	14.91%	11.28%	7.34%	5.59%	7.00%
D&A For EBITDA	0.01	0.02	0.02	0.02	0.02	0.02
EBIT	0.83	4.33	1.24	1.31	1.08	0.51
EBIT Margin	4.65%	14.84%	11.08%	7.21%	5.49%	6.76%
Effective Tax Rate	19.94%	13.65%	13.40%	12.95%	11.19%	10.17%
Advertising Expenses	-	0	0	0	0	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q