| 401.8 | 406.5 | 316.3 | - |
| 66.7 | 49.6 | 31.9 | - |
Cash & Short-Term Investments | 468.5 | 456.1 | 348.2 | - |
| 34.55% | 30.99% | - | - |
| 723.1 | 563.2 | 453.9 | - |
| 404.1 | 331.5 | 241.3 | - |
| 133.2 | 42.5 | 18.2 | - |
| 16.3 | 14.3 | 2.6 | - |
| 1,745 | 1,408 | 1,064 | - |
Property, Plant & Equipment | 1,150 | 908.5 | 848.4 | - |
| 60.2 | 59.6 | 49.6 | - |
| 111.2 | 92 | 65.3 | - |
| 3,001 | 2,348 | 2,477 | - |
|
| 121.1 | 91.5 | 72.6 | - |
| 312.3 | 172.6 | 132.4 | - |
| 111.2 | 107.8 | 111.4 | - |
Current Portion of Long-Term Debt | 17.2 | 38.8 | 81.4 | - |
Current Portion of Leases | 89.7 | 75.5 | 139.5 | - |
| 29.4 | 19.8 | 6.4 | - |
Other Current Liabilities | 112.6 | 151.9 | 79.7 | - |
Total Current Liabilities | 793.5 | 657.9 | 623.4 | - |
| 3,689 | 2,627 | 2,332 | - |
| 784.3 | 626.1 | 643.5 | - |
Long-Term Deferred Tax Liabilities | 3.3 | 30.7 | 30.8 | - |
Other Long-Term Liabilities | 1 | 1.2 | 1.7 | - |
|
Additional Paid-In Capital | 100.9 | 113.4 | 137.9 | - |
| -53.9 | 8.3 | 25.4 | - |
| -6.8 | -6.8 | -6.5 | - |
Comprehensive Income & Other | 1.1 | 4.2 | 4.2 | - |
| 41.3 | 119.1 | 161 | - |
| - | - | 0.2 | - |
|
Total Liabilities & Equity | 6,091 | 4,816 | 4,504 | - |
| 4,691 | 3,475 | 3,308 | - |
| -4,223 | -3,019 | -2,960 | - |
| -54.21 | -39.05 | -39.62 | - |
Filing Date Shares Outstanding | 73.9 | 74.01 | 74.7 | 71.3 |
Total Common Shares Outstanding | 73.9 | 74.01 | 74.7 | 71.3 |
| 951.7 | 749.7 | 440.8 | - |
| 0.56 | 1.61 | 2.16 | - |
| -93.2 | 27.1 | 95.7 | - |
Tangible Book Value Per Share | -1.26 | 0.37 | 1.28 | - |
| 44.6 | 47.9 | 52.9 | - |
| 162.6 | 87.2 | 66.9 | - |
| 159.8 | 124.8 | 87.9 | - |
| 77 | 56.7 | 53.8 | - |
| 148.5 | 95.6 | 40.1 | - |