Revenue | 0.58 | 0.07 | - | - | - | |
Revenue Growth (YoY) | 755.88% | - | - | - | - | |
Cost of Revenue | 0.1 | 0.24 | - | - | - | |
Gross Profit | 0.49 | -0.17 | - | - | - | |
Selling, General & Admin | 13.32 | 14.77 | 16.84 | 14.72 | 3.3 | |
Research & Development | 4.41 | 5.73 | 10.39 | 12.71 | 3.95 | |
Operating Expenses | 17.74 | 20.51 | 27.23 | 27.43 | 7.25 | |
Operating Income | -17.25 | -20.68 | -27.23 | -27.43 | -7.25 | |
Interest Expense | -6.75 | -0.61 | -0.03 | -0.07 | -0.04 | |
Interest & Investment Income | 0.25 | 0.14 | - | - | - | |
Other Non Operating Income (Expenses) | -0.98 | -0.12 | 9.89 | -0 | - | |
EBT Excluding Unusual Items | -24.73 | -21.27 | -17.36 | -27.5 | -7.29 | |
Merger & Restructuring Charges | - | - | - | -5.77 | - | |
Gain (Loss) on Sale of Investments | - | -0.06 | -0.94 | - | - | |
Gain (Loss) on Sale of Assets | - | - | - | -9.65 | - | |
Other Unusual Items | -19.78 | 0.12 | -0.24 | 0.97 | - | |
Pretax Income | -44.51 | -21.67 | -24.53 | -122.48 | -7.29 | |
Income Tax Expense | 0.03 | -0 | 0.05 | 0.06 | - | |
Net Income | -44.54 | -21.67 | -24.58 | -122.55 | -7.29 | |
Preferred Dividends & Other Adjustments | 0.02 | 0.02 | 0.02 | 0.02 | - | |
Net Income to Common | -44.56 | -21.68 | -24.6 | -122.56 | -7.29 | |
Shares Outstanding (Basic) | 14 | 5 | 3 | 2 | 1 | |
Shares Outstanding (Diluted) | 14 | 5 | 3 | 2 | 1 | |
Shares Change (YoY) | 156.81% | 74.17% | 40.92% | 146.19% | - | |
EPS (Basic) | -3.26 | -4.08 | -8.06 | -56.61 | -8.29 | |
EPS (Diluted) | -3.26 | -4.08 | -8.06 | -56.61 | -8.29 | |
Free Cash Flow | -16.21 | -20.43 | -21.27 | -23.64 | -8.14 | |
Free Cash Flow Per Share | -1.19 | -3.84 | -6.97 | -10.92 | -9.26 | |
Gross Margin | 83.50% | -247.06% | - | - | - | |
Operating Margin | -2963.92% | -30404.41% | - | - | - | |
Profit Margin | -7655.50% | -31888.23% | - | - | - | |
Free Cash Flow Margin | -2784.36% | -30039.71% | - | - | - | |
EBITDA | -17.11 | -20.59 | -27.07 | -27.31 | -7.15 | |
D&A For EBITDA | 0.14 | 0.08 | 0.16 | 0.12 | 0.1 | |
EBIT | -17.25 | -20.68 | -27.23 | -27.43 | -7.25 | |