Ernexa Therapeutics Inc. (ERNA)
NASDAQ: ERNA · Real-Time Price · USD
0.1910
+0.0061 (3.30%)
At close: Apr 2, 2025, 4:00 PM
0.1959
+0.0049 (2.57%)
After-hours: Apr 2, 2025, 7:28 PM EDT

Ernexa Therapeutics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
-44.54-21.67-24.58-122.55-7.29
Upgrade
Depreciation & Amortization
1.641.120.50.460.1
Upgrade
Other Amortization
5.260.3---
Upgrade
Loss (Gain) From Sale of Assets
-00.289.66-
Upgrade
Asset Writedown & Restructuring Costs
--6.7680.54-
Upgrade
Loss (Gain) From Sale of Investments
-0.070.94--
Upgrade
Stock-Based Compensation
1.521.242.945.240.09
Upgrade
Other Operating Activities
22.260.64-11.525.46-
Upgrade
Change in Accounts Payable
0.18-2.92.03-0.49-0.93
Upgrade
Change in Unearned Revenue
-0.580.58---
Upgrade
Change in Other Net Operating Assets
-1.580.21.68-1.81-0.07
Upgrade
Operating Cash Flow
-15.84-20.41-20.98-23.49-8.1
Upgrade
Capital Expenditures
-0.37-0.02-0.3-0.15-0.04
Upgrade
Sale of Property, Plant & Equipment
0-0.25--
Upgrade
Cash Acquisitions
----22.71-
Upgrade
Divestitures
---0.12-
Upgrade
Investing Cash Flow
-0.37-0.02-0.05-22.74-0.04
Upgrade
Short-Term Debt Issued
-1.5---
Upgrade
Long-Term Debt Issued
5.2916.5--0.31
Upgrade
Total Debt Issued
5.2918--0.31
Upgrade
Short-Term Debt Repaid
--1.5---
Upgrade
Long-Term Debt Repaid
---0-0.94-
Upgrade
Total Debt Repaid
--1.5-0-0.94-
Upgrade
Net Debt Issued (Repaid)
5.2916.5-0-0.940.31
Upgrade
Issuance of Common Stock
1.140.3219.7162.544.36
Upgrade
Repurchase of Common Stock
---0.01--
Upgrade
Preferred Dividends Paid
--0.02-0.02-0.01-
Upgrade
Dividends Paid
--0.02-0.02-0.01-
Upgrade
Other Financing Activities
-0.17-0.25-0.11--
Upgrade
Financing Cash Flow
6.2616.5619.5861.594.67
Upgrade
Net Cash Flow
-9.94-3.87-1.4415.36-3.47
Upgrade
Free Cash Flow
-16.21-20.43-21.27-23.64-8.14
Upgrade
Free Cash Flow Margin
-2784.36%-30039.71%---
Upgrade
Free Cash Flow Per Share
-1.19-3.84-6.97-10.92-9.26
Upgrade
Cash Interest Paid
0.050.020.030.23-
Upgrade
Cash Income Tax Paid
000.020-
Upgrade
Levered Free Cash Flow
-7.18-13.45-10.25-12.4-6.02
Upgrade
Unlevered Free Cash Flow
-8.22-13.37-10.23-12.36-5.99
Upgrade
Change in Net Working Capital
0.232.79-3.650.751.61
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q